{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373931","name":"Obec Svojkovice","short_name":"Svojkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587991},"amounts":{"revenue_approved":1352000,"revenue_adjusted":1819800,"revenue_actual":1811710.74,"expense_approved":1278300,"expense_adjusted":1290223,"expense_actual":917708.64,"tax_revenue":1340779.93,"nontax_revenue":66430.81,"capital_revenue":0,"transfer_revenue":404500,"current_expense":378006.64,"capital_expense":539702,"budget_balance":894002.1,"cash_current":2073324.13,"cash_previous":1179322.03},"ratios":{"revenue_execution":0.99555486,"expense_execution":0.71127909,"balance_to_revenue":0.49345742,"cash_to_expense":2.25924007,"cash_yoy":0.75806444,"capital_expense_share":0.58809733,"transfer_revenue_share":0.22326964},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373931"},"seo":{"slug":"svojkovice","path":"/cz/municipalities/svojkovice/"},"population":{"value":47,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1352000,"expenditure_czk":1278300,"financing_czk":-73700,"balance_czk":73700},{"stage":"revised","revenue_czk":1819800,"expenditure_czk":1290223,"financing_czk":-529577,"balance_czk":529577},{"stage":"actual","revenue_czk":1811710.74,"expenditure_czk":917708.64,"financing_czk":-894002.1,"balance_czk":894002.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",500000],["6119",220000],["5023",190000],["5169",150000],["5903",50000],["5171",45000],["5032",30000],["5021",15000],["5154",15000],["5163",13000],["5175",9000],["5365",9000],["5137",6000],["5168",5000],["5229",5000],["5321",5000],["5329",5000],["5139",3000],["5041",1000],["5161",1000],["5173",1000],["5362",300]],"economic_expenditure_total_czk":1278300,"economic_financing":[["8115",-73700]],"economic_financing_total_czk":-73700,"economic_revenue":[["1211",520000],["1121",230000],["1111",160000],["4222",145200],["1511",95000],["4112",71800],["1113",40000],["1345",26700],["4111",20000],["1112",10000],["2324",6500],["1386",6000],["1122",5040],["2132",5000],["1381",3000],["1387",3000],["2111",2500],["1341",1260],["2141",1000]],"economic_revenue_total_czk":1352000,"purpose_expenditure":[["6171",620000],["3635",220000],["6112",220000],["3722",100000],["5213",50000],["6114",20000],["3631",15000],["6320",10000],["6399",8000],["3399",5000],["4351",5000],["6409",5000],["3639",300]],"purpose_expenditure_total_czk":1278300},"revised":{"economic_expenditure":[["6121",500000],["6119",220000],["5023",195000],["5169",150000],["5903",50000],["5171",45000],["5032",30000],["5154",25000],["5163",13000],["5021",10895],["5365",9000],["5168",7000],["5175",6480],["5137",6000],["5229",5000],["5321",5000],["5329",5000],["5139",3000],["5019",1226],["5041",1000],["5161",1000],["5173",906],["5039",416],["5362",300]],"economic_expenditure_total_czk":1290223,"economic_financing":[["8115",-529577]],"economic_financing_total_czk":-529577,"economic_revenue":[["1211",550000],["4222",300200],["1121",300000],["1111",200000],["1511",195000],["4112",71800],["2324",55500],["1113",40000],["1345",30000],["1112",20000],["4111",20000],["1386",11000],["2132",9000],["1122",5040],["1387",4500],["1381",3000],["2111",2500],["1341",1260],["2141",1000]],"economic_revenue_total_czk":1819800,"purpose_expenditure":[["6171",622000],["6112",225000],["3635",220000],["3722",100000],["5213",50000],["3631",25000],["6114",14923],["6320",10000],["6399",8000],["3399",5000],["4351",5000],["6409",5000],["3639",300]],"purpose_expenditure_total_czk":1290223},"actual":{"economic_expenditure":[["6121",346102],["5023",194958],["6119",193600],["5169",98589.55],["5154",19629.82],["5032",17552],["5021",10895],["5163",9486.4],["5168",6973.87],["5365",5040],["5329",3675],["5321",3010],["5229",3000],["5175",1885],["5019",1226],["5173",906],["5039",416],["5041",270],["5139",270],["5161",162],["5362",62]],"economic_expenditure_total_czk":917708.64,"economic_financing":[["8115",-894002.1]],"economic_financing_total_czk":-894002.1,"economic_revenue":[["1211",550284.27],["4222",300200],["1121",294372.62],["1111",198116.02],["1511",189071],["4112",71800],["2324",55013.5],["1113",38931.62],["4111",32500],["1345",29805],["1112",19192.45],["1386",10724.15],["2132",8641],["1122",5040],["1387",4203.7],["2111",2680],["1341",950],["2141",96.31],["1381",87.22],["1382",1.88]],"economic_revenue_total_czk":1811710.74,"purpose_expenditure":[["6171",375212.53],["6112",212510],["3635",193600],["3722",85232.75],["3631",15872.36],["6114",14923],["6320",8176],["6399",5040],["6409",3675],["4351",3000],["3399",405],["3639",62]],"purpose_expenditure_total_czk":917708.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}