{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373923","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373923","name":"Obec Suchá","short_name":"Suchá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587982},"amounts":{"revenue_approved":8894300,"revenue_adjusted":12368811,"revenue_actual":9152381.05,"expense_approved":8894300,"expense_adjusted":17392205,"expense_actual":12568773.77,"tax_revenue":6443472.87,"nontax_revenue":1538260.18,"capital_revenue":99770,"transfer_revenue":1070878,"current_expense":7848447.24,"capital_expense":4720326.53,"budget_balance":-3416392.72,"cash_current":6298630.65,"cash_previous":9642823.28},"ratios":{"revenue_execution":0.73995642,"expense_execution":0.72266707,"balance_to_revenue":-0.37327912,"cash_to_expense":0.50113327,"cash_yoy":-0.34680638,"capital_expense_share":0.37555983,"transfer_revenue_share":0.1170054},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373923/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373923"},"seo":{"slug":"sucha","path":"/cz/municipalities/sucha/"},"population":{"value":246,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8894300,"expenditure_czk":8894300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12368811,"expenditure_czk":17392205,"financing_czk":5023394,"balance_czk":-5023394},{"stage":"actual","revenue_czk":9152381.05,"expenditure_czk":12568773.77,"financing_czk":3416392.72,"balance_czk":-3416392.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4790000],["5139",1681038],["5023",1400000],["5171",500000],["5154",260000],["5156",100000],["5163",80000],["5153",70000],["5329",5020],["5321",3996],["5221",2510],["5229",1736]],"economic_expenditure_total_czk":8894300,"economic_revenue":[["1211",2700000],["4111",2020000],["1121",1350000],["1111",985000],["2111",650000],["1511",440000],["2141",250000],["1113",170000],["1345",150000],["1112",80000],["1381",70000],["2132",24000],["1341",5300]],"economic_revenue_total_czk":8894300,"purpose_expenditure":[["3421",2500000],["6112",1400000],["6171",1271038],["3322",820000],["1032",800000],["2310",615000],["2212",300000],["3631",260000],["3722",250000],["3745",200000],["3399",100000],["3723",100000],["3392",95000],["6320",80000],["3613",50000],["3721",40000],["6409",10752],["3639",2510]],"purpose_expenditure_total_czk":8894300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5250100],["5169",3657207],["5171",1830500],["5139",1285500],["5023",920000],["5011",850000],["5365",535000],["5154",400500],["5137",351000],["5138",300000],["5021",294500],["6122",216000],["5362",201412],["5031",161000],["5032",158500],["5163",155555],["5156",112500],["5168",87700],["5153",86000],["5172",80000],["5166",78000],["5029",60000],["5222",53000],["5194",47000],["6130",32000],["5167",29500],["5173",25300],["5175",21000],["5221",20520],["5162",20000],["5903",20000],["5492",12000],["5192",10255],["5179",7256],["5329",5300],["5038",5000],["5041",4000],["5164",4000],["5161",2300],["5136",1800],["5132",1000]],"economic_expenditure_total_czk":17392205,"economic_financing":[["8115",5023394]],"economic_financing_total_czk":5023394,"economic_revenue":[["1211",2700000],["4213",2000000],["2111",1461050],["1121",1420000],["1111",985000],["1511",557000],["4116",506140],["1122",500000],["2112",450000],["2141",250000],["1113",220000],["2324",194000],["1345",160000],["4222",155000],["4111",102800],["2131",100000],["1112",93000],["2132",86000],["4112",71800],["1381",70000],["1386",65000],["3111",56770],["2322",45431],["2321",45000],["3113",43000],["1387",20500],["1341",5800],["2119",5000],["1361",500],["1382",20]],"economic_revenue_total_czk":12368811,"purpose_expenditure":[["3412",3066000],["3322",2930000],["6171",1943867],["1032",1217000],["3745",1126000],["6112",1088000],["3399",816255],["2310",765000],["6399",700000],["3612",540000],["3392",484000],["3631",405000],["1036",377520],["3722",301000],["2212",300000],["2321",218100],["1031",200000],["3613",150500],["3723",150000],["2219",100000],["6320",85000],["3639",83520],["5512",73000],["1037",58000],["3721",45000],["6114",36000],["3739",35000],["6409",30556],["5213",25000],["6310",18000],["1014",15727],["3319",4000],["4379",3000],["3341",2160]],"purpose_expenditure_total_czk":17392205},"actual":{"economic_expenditure":[["6121",4511967.48],["5169",2377848.36],["5171",1302807.95],["5023",916069],["5011",563873],["5154",390202.18],["5365",342524],["5139",324420.73],["5138",281437],["5137",249096.17],["6122",208359.05],["5021",187278],["5031",143684],["5032",135008],["5168",81553.24],["5156",78812],["5153",78290],["5163",70020],["5172",61989.84],["5222",53000],["5029",47040],["5194",46126.15],["5166",40670],["5362",-21608],["5162",17960.79],["5175",13557.1],["5221",13520],["5192",10254.27],["5167",9577.53],["5492",9000],["5179",6971],["5329",5300],["5173",3637],["5038",2525],["5041",2137.63],["5136",1800],["5161",1238.3],["5164",827]],"economic_expenditure_total_czk":12568773.77,"economic_financing":[["8115",3344192.63],["8901",72200.09]],"economic_financing_total_czk":3416392.72,"economic_revenue":[["1211",2653837.17],["1121",1419075.01],["1111",968703.8],["2111",854793.09],["1511",556668.49],["4116",506140],["2112",428103],["1122",328230],["4213",305438],["1113",187727.71],["1345",158650],["4222",155000],["2324",117737.69],["1112",92530.96],["4112",71800],["2132",60590],["3111",56770],["1386",51692.78],["2322",45431],["3113",43000],["4111",32500],["2321",25000],["1387",20265.38],["1341",5600],["2131",4024],["2119",2420],["1381",424.43],["2141",161.4],["1361",50],["1382",17.14]],"economic_revenue_total_czk":9152381.05,"purpose_expenditure":[["3412",3062365.64],["3322",1700357.12],["1032",1138322.44],["6112",1050326.53],["6171",861143.19],["2310",726767.6],["3745",681125.39],["3399",640238.9],["3392",478694.13],["1036",377520],["3612",318208],["6399",305210],["3722",264685.18],["3631",202326.92],["2321",189978],["3613",108197.14],["3723",94191.14],["1037",57013],["5512",50000],["3639",46316],["3721",44112.87],["2219",30000],["6114",29687.4],["1031",26819.65],["6409",23271],["1014",15727],["3739",14294],["2212",9667.9],["6310",8832],["6320",7158],["4379",3000],["3319",2137.63],["3341",1080]],"purpose_expenditure_total_czk":12568773.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}