{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373915","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373915","name":"Obec Sedlatice","short_name":"Sedlatice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587877},"amounts":{"revenue_approved":2300000,"revenue_adjusted":2396800,"revenue_actual":2311551.35,"expense_approved":2800000,"expense_adjusted":2896800,"expense_actual":2498669.79,"tax_revenue":1558850.35,"nontax_revenue":128361,"capital_revenue":0,"transfer_revenue":624340,"current_expense":2157334.79,"capital_expense":341335,"budget_balance":-187118.44,"cash_current":372674.43,"cash_previous":559792.87},"ratios":{"revenue_execution":0.96443231,"expense_execution":0.86256207,"balance_to_revenue":-0.08094929,"cash_to_expense":0.14914913,"cash_yoy":-0.33426371,"capital_expense_share":0.13660669,"transfer_revenue_share":0.27009567},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373915/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373915"},"seo":{"slug":"sedlatice","path":"/cz/municipalities/sedlatice/"},"population":{"value":61,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2300000,"expenditure_czk":2800000,"financing_czk":500000,"balance_czk":-500000},{"stage":"revised","revenue_czk":2396800,"expenditure_czk":2896800,"financing_czk":500000,"balance_czk":-500000},{"stage":"actual","revenue_czk":2311551.35,"expenditure_czk":2498669.79,"financing_czk":187118.44,"balance_czk":-187118.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",712000],["5169",452000],["5901",442000],["5139",385000],["5023",350000],["5154",120000],["5175",105000],["5011",60000],["5156",50000],["5032",42000],["5021",30000],["5168",22000],["5162",10000],["5194",10000],["5136",7000],["5329",2000],["5038",1000]],"economic_expenditure_total_czk":2800000,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["1211",620000],["1121",300000],["4113",299700],["2111",292000],["1111",220200],["1511",163300],["4122",155000],["4112",71800],["1113",50000],["1345",40000],["1122",30000],["4111",30000],["1112",15000],["1386",7000],["1387",3000],["1381",2000],["1341",1000]],"economic_revenue_total_czk":2300000,"purpose_expenditure":[["6171",712000],["6112",453000],["6409",444000],["3745",320000],["2310",200000],["3722",190000],["3631",120000],["3635",97000],["2212",75000],["5512",70000],["3319",60000],["6114",30000],["3633",22000],["3314",7000]],"purpose_expenditure_total_czk":2800000},"revised":{"economic_expenditure":[["5171",705760.5],["5169",586382],["6123",341335],["5023",338877],["5154",249370],["5139",115809.5],["5901",97665],["5011",74403],["5021",59707],["5137",59476],["5156",54110],["5175",48193],["5032",45720],["5194",27775],["5164",24000],["5168",22000],["5166",16940],["5162",11000],["5329",11000],["5019",3000],["5163",3000],["5038",1200],["5161",77]],"economic_expenditure_total_czk":2896800,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["1211",620000],["1121",310492],["4213",299700],["1111",296200],["4122",220340],["2111",200660],["1511",163300],["4112",71800],["1113",50000],["1345",40000],["2449",36308],["1122",30000],["4111",30000],["1112",15000],["1386",7000],["1387",3000],["1381",2000],["1341",1000]],"economic_revenue_total_czk":2396800,"purpose_expenditure":[["6171",868384.5],["6112",453000],["3745",444950.5],["3631",245000],["3722",214000],["2310",202000],["3635",193800],["5512",101000],["6409",99665],["6114",30000],["3633",22000],["3725",9000],["3314",7000],["2212",4000],["6310",3000]],"purpose_expenditure_total_czk":2896800},"actual":{"economic_expenditure":[["5171",605077.31],["5169",510226.76],["6123",341335],["5023",335616],["5154",239488.42],["5011",69868],["5139",62199],["5137",59476],["5032",45720],["5021",38611],["5365",32240],["5156",27793],["5194",27775],["5164",23152.98],["5175",22084],["5166",16940],["5168",15689.52],["5162",10447],["5329",10073],["5019",2370],["5163",2090.8],["5038",300],["5161",77],["5321",20]],"economic_expenditure_total_czk":2498669.79,"economic_financing":[["8115",187118.44]],"economic_financing_total_czk":187118.44,"economic_revenue":[["1211",649480],["1121",347975.11],["4213",299700],["1111",238713.02],["4122",220340],["1511",161196.48],["2111",92053],["4112",71800],["1113",45973.84],["1345",42000],["2449",36308],["4111",32500],["1122",32240],["1112",22677.72],["1386",12676.24],["1387",4968.49],["1341",850],["1381",99.45]],"economic_revenue_total_czk":2311551.35,"purpose_expenditure":[["6171",780315.42],["6112",448839],["3745",393647],["3631",234589.42],["3722",200275.65],["2310",199232.2],["3635",96800],["5512",81363.69],["6399",32240],["6114",13652],["3725",8648],["2212",3086.61],["3314",2465],["6310",2090.8],["6409",1425]],"purpose_expenditure_total_czk":2498669.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}