{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373893","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373893","name":"Obec Plandry","short_name":"Plandry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587702},"amounts":{"revenue_approved":5376583,"revenue_adjusted":6790047,"revenue_actual":6444096.85,"expense_approved":11903069,"expense_adjusted":12730994,"expense_actual":4740276.22,"tax_revenue":4410465.53,"nontax_revenue":891303.32,"capital_revenue":0,"transfer_revenue":1142328,"current_expense":3120425.26,"capital_expense":1619850.96,"budget_balance":1703820.63,"cash_current":9316874.8,"cash_previous":7842167.99},"ratios":{"revenue_execution":0.9490504,"expense_execution":0.37234141,"balance_to_revenue":0.26440022,"cash_to_expense":1.96547086,"cash_yoy":0.18804836,"capital_expense_share":0.3417208,"transfer_revenue_share":0.17726735},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373893/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373893"},"seo":{"slug":"plandry","path":"/cz/municipalities/plandry/"},"population":{"value":187,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5376583,"expenditure_czk":11903069,"financing_czk":6526486,"balance_czk":-6526486},{"stage":"revised","revenue_czk":6790047,"expenditure_czk":12730994,"financing_czk":5940947,"balance_czk":-5940947},{"stage":"actual","revenue_czk":6444096.85,"expenditure_czk":4740276.22,"financing_czk":-1703820.63,"balance_czk":1703820.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7050000],["5171",2115000],["5169",527000],["5021",502000],["5023",480000],["5154",269000],["6122",250000],["5139",82500],["5168",78415],["5153",72000],["5032",67200],["5031",58000],["6130",55000],["5499",40800],["5194",40500],["5163",35000],["5162",30000],["5903",30000],["5175",28500],["5156",23000],["5362",20500],["5137",10000],["5167",10000],["5141",6754],["5166",5000],["5229",5000],["5019",4000],["5173",3300],["5136",3000],["5161",1000],["5041",600]],"economic_expenditure_total_czk":11903069,"economic_financing":[["8115",6755600],["8124",-229114]],"economic_financing_total_czk":6526486,"economic_revenue":[["1211",1700000],["1511",820000],["1121",800000],["1111",600000],["2111",447500],["2324",210000],["2132",205000],["1113",150000],["4122",150000],["1345",79000],["4112",71800],["1112",45000],["1381",45000],["4111",31900],["1341",7000],["4116",6525],["2119",5000],["2131",1848],["1361",1000],["2329",10]],"economic_revenue_total_czk":5376583,"purpose_expenditure":[["2321",7035000],["3745",1495000],["6171",553500],["6112",523200],["3319",381500],["3613",372000],["3326",300000],["3419",265000],["2310",258000],["3723",256000],["3631",120000],["3639",55000],["3722",50000],["4359",40800],["3314",35315],["6114",31900],["5213",30000],["6320",23000],["3612",20000],["6310",18754],["3721",12000],["5512",12000],["2212",10000],["3729",4000],["3341",600],["6399",500]],"purpose_expenditure_total_czk":11903069},"revised":{"economic_expenditure":[["6121",7712000],["5171",1958010],["5169",595290],["5021",506000],["5023",480000],["5154",267500],["6122",250000],["5365",127260],["5137",92000],["5153",86000],["5168",78915],["5139",74500],["5032",67200],["5031",59000],["6130",58000],["5499",40800],["5194",40500],["5163",35000],["5162",30000],["5903",30000],["5175",28000],["5156",23000],["5362",20500],["5172",12600],["5167",10000],["5019",9000],["5141",6754],["5123",6655],["5166",5000],["5229",5000],["5321",4400],["5038",4210],["5173",3300],["5136",3000],["5161",1000],["5041",600]],"economic_expenditure_total_czk":12730994,"economic_financing":[["8115",6170061],["8124",-229114]],"economic_financing_total_czk":5940947,"economic_revenue":[["1211",1700000],["1121",872000],["1511",820000],["4216",700000],["1111",643000],["2111",480500],["2324",220300],["2132",205000],["4122",176503],["4222",155000],["1113",148000],["1122",127260],["1334",83145],["2321",80000],["1345",79000],["4112",71800],["1112",57000],["1381",45000],["1386",40000],["4111",32500],["1387",20000],["2119",17000],["1341",7000],["4116",6525],["2131",2500],["1361",1000],["2329",10],["1382",4]],"economic_revenue_total_czk":6790047,"purpose_expenditure":[["2321",7035000],["3745",1495000],["6171",612500],["3319",540500],["6112",523200],["3613",372000],["3326",370010],["2310",321000],["2219",296655],["3723",291000],["3421",140000],["6399",127760],["3419",125000],["3631",120000],["3639",60000],["3722",50000],["4359",40800],["3314",35315],["6114",31900],["5213",30000],["5512",25000],["6320",23000],["3612",20000],["6310",18754],["3721",12000],["2212",10000],["3729",4000],["3341",600]],"purpose_expenditure_total_czk":12730994},"actual":{"economic_expenditure":[["6121",1563850.96],["5171",743238.64],["5169",502857.25],["5023",480000],["5021",443721],["5154",226800.35],["5365",127260],["5137",80621.91],["5153",75938.89],["5168",72156.41],["5032",66262],["5031",58688],["6130",56000],["5139",48141.28],["5499",39000],["5194",27365.7],["5175",22687.1],["5156",17437],["5362",16577],["5162",13887.75],["5172",12584],["5163",11294],["5141",6753.98],["5123",6655],["5038",4210],["5167",3826],["5229",3233],["5321",3000],["5136",2907],["5019",1600],["5173",1090],["5161",362],["5041",270]],"economic_expenditure_total_czk":4740276.22,"economic_financing":[["8115",-1474706.81],["8124",-229113.82]],"economic_financing_total_czk":-1703820.63,"economic_revenue":[["1211",1627933.58],["1121",871039.4],["1511",764799.59],["4216",700000],["1111",642472.58],["2111",435024.5],["2324",213381.57],["4122",176503],["2132",158440],["4222",155000],["1122",127260],["1113",115181.57],["2321",80000],["1345",78858.5],["1334",75011.4],["4112",71800],["1112",56786.66],["4111",32500],["1386",31733.94],["1387",12438.38],["4116",6525],["1341",6490],["2131",2452],["2119",2000],["1381",256.84],["1361",200],["2329",5.25],["1382",3.09]],"economic_revenue_total_czk":6444096.85,"purpose_expenditure":[["2321",913667.05],["6171",562582.42],["6112",523200],["3319",512279.36],["3326",370006.64],["3745",322495.99],["2219",296202],["2310",286239.52],["3723",276357.52],["6399",127691],["3421",126423.64],["3613",119778.15],["3631",70756.25],["3639",58000],["3722",46841.73],["4359",39000],["3314",32022],["6310",18047.98],["6114",13568],["5512",10130],["3721",6893.61],["3419",4308],["3729",2807.36],["3612",708],["3341",270]],"purpose_expenditure_total_czk":4740276.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}