{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373869","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373869","name":"Obec Ořechov","short_name":"Ořechov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587630},"amounts":{"revenue_approved":1920900,"revenue_adjusted":2111900,"revenue_actual":2231778.66,"expense_approved":1920900,"expense_adjusted":2710000,"expense_actual":2374767.42,"tax_revenue":1785754.4,"nontax_revenue":186724.26,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1768202.12,"capital_expense":606565.3,"budget_balance":-142988.76,"cash_current":1516185.75,"cash_previous":1659174.51},"ratios":{"revenue_execution":1.05676342,"expense_execution":0.87629794,"balance_to_revenue":-0.06406942,"cash_to_expense":0.63845652,"cash_yoy":-0.08618066,"capital_expense_share":0.25542093,"transfer_revenue_share":0.11618536},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373869/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373869"},"seo":{"slug":"orechov-00373869","path":"/cz/municipalities/orechov-00373869/"},"population":{"value":76,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1920900,"expenditure_czk":1920900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2111900,"expenditure_czk":2710000,"financing_czk":598100,"balance_czk":-598100},{"stage":"actual","revenue_czk":2231778.66,"expenditure_czk":2374767.42,"financing_czk":142988.76,"balance_czk":-142988.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",356500],["5023",350000],["5171",298800],["6121",200000],["5021",130000],["5139",123000],["5137",120000],["5154",100000],["5175",60000],["5153",50000],["5032",30000],["5156",26000],["5163",25000],["5362",20000],["5168",15000],["5223",10000],["5329",3500],["5136",1000],["5161",1000],["5162",1000],["5321",100]],"economic_expenditure_total_czk":1920900,"economic_revenue":[["1211",720000],["1121",420000],["1111",252000],["1511",150000],["2111",110000],["4112",71800],["1113",60000],["2131",45000],["1345",34000],["1122",20000],["1112",18000],["1381",15000],["2132",5000],["2141",100]],"economic_revenue_total_czk":1920900,"purpose_expenditure":[["6171",661900],["6112",380000],["3639",200000],["3722",151000],["3399",115000],["2310",85000],["3631",80000],["3745",51000],["2219",50000],["5512",43500],["3723",40000],["6320",20000],["6399",20000],["2321",15000],["6310",5000],["6409",3500]],"purpose_expenditure_total_czk":1920900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",535000],["5023",376000],["5171",355800],["5169",354500],["5139",336000],["5021",184500],["5137",114000],["5154",100000],["6122",75000],["5175",71000],["5153",50000],["5032",37000],["5156",30000],["5163",26100],["5168",25000],["5365",23500],["5223",10000],["5329",3500],["5136",1000],["5161",1000],["5162",1000],["5321",100]],"economic_expenditure_total_czk":2710000,"economic_financing":[["8115",598100]],"economic_financing_total_czk":598100,"economic_revenue":[["1211",720000],["1121",420000],["1111",252000],["4222",155000],["1511",150000],["2111",110000],["4112",71800],["1113",60000],["2131",45000],["1345",34000],["4111",32500],["1122",23500],["1112",18000],["1386",15000],["2132",5000],["2141",100]],"economic_revenue_total_czk":2111900,"purpose_expenditure":[["6171",1287900],["6112",413000],["3399",277000],["2310",157000],["3722",151000],["3745",111000],["3631",80000],["2219",50000],["5512",43500],["3723",40000],["6399",23500],["3635",20000],["6320",20000],["2321",15000],["6114",11500],["6310",6100],["6409",3500]],"purpose_expenditure_total_czk":2710000},"actual":{"economic_expenditure":[["6121",533477.3],["5023",375609],["5171",298941.6],["5169",292673.89],["5139",292547.29],["5021",163912],["5137",88572.18],["6122",73088],["5175",70165],["5154",52658.52],["5032",35350],["5153",31066.02],["5365",23178],["5163",16429.47],["5168",15785.66],["5156",9500],["5329",1800],["5162",13.49]],"economic_expenditure_total_czk":2374767.42,"economic_financing":[["8115",142988.76]],"economic_financing_total_czk":142988.76,"economic_revenue":[["1211",764464.77],["1121",410323.57],["1111",285025.97],["1511",166174],["4222",155000],["2111",103975],["4112",71800],["1113",54146.63],["2131",45788],["2119",35000],["1345",34800],["4111",32500],["1112",26727.9],["1122",23178],["1386",14943.51],["1387",5857.82],["2132",1800],["2141",161.26],["1381",112.23]],"economic_revenue_total_czk":2231778.66,"purpose_expenditure":[["6171",1143109.47],["6112",410959],["3399",261021.67],["3722",144360.75],["2310",120226.34],["3745",107966.73],["3631",41639],["3723",33914.89],["2219",31597.6],["6399",23178],["3635",16072],["6114",11152.15],["2321",10572],["6320",10335],["6310",6094.47],["6409",1800],["5512",768.35]],"purpose_expenditure_total_czk":2374767.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}