{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373851","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373851","name":"Obec Olšany","short_name":"Olšany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587613},"amounts":{"revenue_approved":3083123,"revenue_adjusted":4000448,"revenue_actual":3999061.81,"expense_approved":3083123,"expense_adjusted":4410934,"expense_actual":3796016.3,"tax_revenue":2622878.68,"nontax_revenue":392258.13,"capital_revenue":0,"transfer_revenue":983925,"current_expense":3068099.09,"capital_expense":727917.21,"budget_balance":203045.51,"cash_current":12100452.24,"cash_previous":11897406.73},"ratios":{"revenue_execution":0.99965349,"expense_execution":0.86059241,"balance_to_revenue":0.05077329,"cash_to_expense":3.18767131,"cash_yoy":0.01706637,"capital_expense_share":0.19175819,"transfer_revenue_share":0.24603896},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373851/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373851"},"seo":{"slug":"olsany-00373851","path":"/cz/municipalities/olsany-00373851/"},"population":{"value":82,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3083123,"expenditure_czk":3083123,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4000448,"expenditure_czk":4410934,"financing_czk":410486,"balance_czk":-410486},{"stage":"actual","revenue_czk":3999061.81,"expenditure_czk":3796016.3,"financing_czk":-203045.51,"balance_czk":203045.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",730000],["6121",600000],["5169",587000],["5023",250000],["5139",218000],["5365",120400],["5021",115400],["5154",100000],["6119",100000],["5137",70000],["5156",33000],["5163",28000],["5032",25000],["5162",25000],["5362",20000],["5168",18000],["5909",10565],["5173",6600],["5164",6000],["5136",5000],["5903",5000],["5175",4000],["5151",3000],["5329",2548],["5038",400],["5161",200],["5321",10]],"economic_expenditure_total_czk":3083123,"economic_revenue":[["1211",1060000],["1121",530000],["1111",380000],["1511",250000],["2131",202000],["2449",173423],["1122",120400],["1113",90000],["4112",71800],["1345",67000],["2111",54700],["1112",35000],["4111",17000],["1386",15000],["1387",10000],["1381",5000],["1341",1700],["1361",100]],"economic_revenue_total_czk":3083123,"purpose_expenditure":[["2219",683000],["3399",337000],["6171",284610],["6112",275000],["1031",250000],["3745",160000],["3639",155000],["6399",140400],["1032",110000],["3631",100000],["3635",100000],["1037",70000],["3722",70000],["2212",52000],["3723",50000],["3421",46000],["5512",46000],["2221",30000],["2321",30000],["6320",25000],["6114",17000],["6409",12615],["2341",10000],["3319",8000],["3314",7000],["3326",7000],["5213",5000],["2310",2498]],"purpose_expenditure_total_czk":3083123,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1495700],["5171",1001900],["6121",705000],["5023",250000],["5139",192800],["5021",143800],["5365",120500],["5154",100000],["6119",100000],["6349",40977],["5137",30000],["5163",28000],["5032",25000],["5162",25000],["5156",24300],["5362",20000],["5168",18000],["5329",15682],["5223",13000],["5123",12000],["5909",10565],["5164",6000],["5136",5000],["5222",5000],["5229",5000],["5903",5000],["5175",4100],["5019",4000],["5151",3000],["5039",600],["5173",600],["5038",400],["5321",10]],"economic_expenditure_total_czk":4410934,"economic_financing":[["8115",410486]],"economic_financing_total_czk":410486,"economic_revenue":[["1211",1075400],["4116",724625],["1121",575800],["1111",388800],["1511",248000],["2131",204500],["2449",173423],["4222",155000],["1122",120400],["1113",76100],["4112",71800],["1345",67000],["1112",37600],["4111",32500],["1386",21000],["1387",8300],["2324",7900],["2111",4500],["1334",3600],["2119",2200],["1341",1800],["1381",200]],"economic_revenue_total_czk":4000448,"purpose_expenditure":[["1031",890000],["2212",466000],["3399",362000],["1037",360000],["3639",337000],["6171",284610],["6112",275000],["3745",248000],["1032",200000],["6399",140400],["5512",136500],["3631",100000],["3635",100000],["3421",96000],["3722",70000],["3725",54111],["2219",53700],["3723",50000],["6114",32500],["2221",30000],["2321",30000],["6320",25000],["4359",15000],["6409",12615],["2341",10000],["3319",8000],["3314",7000],["3326",7000],["5213",5000],["3330",3000],["2310",2498]],"purpose_expenditure_total_czk":4410934},"actual":{"economic_expenditure":[["5169",1420486.99],["5171",823503.2],["6121",686940.21],["5023",245358],["5021",121306],["5365",120380],["5139",113821.14],["5154",79935.18],["6349",40977],["5163",22740.8],["5362",-22684],["5032",22088],["5162",20093.05],["5156",17198],["5329",15682],["5223",13000],["5123",11610],["5168",11096.94],["5137",7388.79],["5222",5000],["5229",5000],["5164",3990],["5019",3949],["5175",3066],["5151",2330],["5173",748],["5039",602],["5038",400],["5321",10]],"economic_expenditure_total_czk":3796016.3,"economic_financing":[["8115",-203045.51]],"economic_financing_total_czk":-203045.51,"economic_revenue":[["1211",1075353.76],["4116",724625],["1121",575777.44],["1111",388717.11],["1511",247949.58],["2131",204463.2],["2449",173423],["4222",155000],["1122",120330],["1113",76102.84],["4112",71800],["1345",66450],["1112",37530.24],["4111",32500],["1386",20976.77],["1387",8221.58],["2324",7746.93],["2111",4500],["1334",3552.3],["2119",2125],["1341",1750],["1381",167.06]],"economic_revenue_total_czk":3999061.81,"purpose_expenditure":[["1031",881263],["2212",464036],["1037",331201],["3399",331150.39],["3639",306256],["6112",267446],["6171",236473.59],["3745",227605.93],["1032",145034.28],["5512",129953],["6399",97646],["3421",81333.2],["3722",62869.22],["3725",54111],["3723",43838.69],["3631",40380],["2219",26650],["6320",19822],["4359",15000],["6114",14409],["2321",8340],["3330",3000],["3319",2061],["6409",2050],["3314",1825],["3326",1764],["2310",498]],"purpose_expenditure_total_czk":3796016.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}