{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373842","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373842","name":"Obec Nadějov","short_name":"Nadějov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587575},"amounts":{"revenue_approved":4228800,"revenue_adjusted":6741728.05,"revenue_actual":6741728.05,"expense_approved":4228800,"expense_adjusted":8577752.62,"expense_actual":8577752.62,"tax_revenue":4698224.89,"nontax_revenue":959203.16,"capital_revenue":0,"transfer_revenue":1084300,"current_expense":5492047.62,"capital_expense":3085705,"budget_balance":-1836024.57,"cash_current":9957475.66,"cash_previous":11793500.23},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.27233738,"cash_to_expense":1.16084901,"cash_yoy":-0.15568106,"capital_expense_share":0.3597335,"transfer_revenue_share":0.16083414},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373842/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373842"},"seo":{"slug":"nadejov","path":"/cz/municipalities/nadejov/"},"population":{"value":189,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4228800,"expenditure_czk":4228800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6741728.05,"expenditure_czk":8577752.62,"financing_czk":1836024.57,"balance_czk":-1836024.57},{"stage":"actual","revenue_czk":6741728.05,"expenditure_czk":8577752.62,"financing_czk":1836024.57,"balance_czk":-1836024.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2221800],["5169",512000],["5023",460000],["5021",271000],["5171",222000],["5154",220000],["5139",140000],["5153",50000],["5032",40000],["5229",30000],["5362",17000],["5156",14000],["5162",13000],["5194",10000],["5163",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":4228800,"economic_revenue":[["1211",1500000],["1121",700000],["1111",600000],["1511",500000],["1122",300000],["1113",130000],["2111",120000],["1345",100000],["4112",71800],["2131",60000],["2141",50000],["1112",40000],["4111",20000],["1381",15000],["2321",12000],["2132",8000],["1341",1000],["1361",1000]],"economic_revenue_total_czk":4228800,"purpose_expenditure":[["6171",2821800],["6112",500000],["3745",200000],["3319",180000],["3722",170000],["2310",160000],["3631",40000],["3419",30000],["5512",30000],["2321",20000],["3314",20000],["3341",20000],["6114",20000],["3399",10000],["1031",7000]],"purpose_expenditure_total_czk":4228800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2545437.46],["6121",1990050],["6123",1071455],["5169",991107.7],["5023",568458],["5154",270319.63],["5365",250740],["5021",248697],["5139",166503.42],["5153",148179.13],["5660",100000],["5137",53738.08],["5032",47499],["5229",30000],["5194",27747],["6119",24200],["5163",12018.2],["5156",11323],["5162",8259],["5362",8108],["5175",2527],["5161",698],["5329",688]],"economic_expenditure_total_czk":8577752.62,"economic_financing":[["8115",1836024.57]],"economic_financing_total_czk":1836024.57,"economic_revenue":[["1211",1869329.03],["1121",1002728.64],["1111",689570.28],["1511",535329.32],["4216",450000],["2131",423964.2],["4222",300000],["1122",250740],["2141",221023.36],["2111",207147],["4122",155000],["1113",132375.27],["1345",98000],["4129",75000],["4112",71800],["1112",65327.36],["2324",54022],["1386",36521.58],["4111",32500],["2132",22000],["2321",15600],["1387",14315.81],["2211",5446.6],["2329",5000],["2460",5000],["1341",3500],["1381",278.5],["1361",150],["1334",59.1]],"economic_revenue_total_czk":6741728.05,"purpose_expenditure":[["6171",5444991.41],["5512",1112770.53],["6112",615957],["2310",286326.85],["6399",250740],["3319",184117.25],["3722",180438.52],["3745",149189.38],["3900",115000],["3419",55560],["3631",53908],["2321",33849.75],["3635",24200],["3314",19681],["6114",18000],["3399",12747],["1031",8108],["6320",7120],["3341",5047.93]],"purpose_expenditure_total_czk":8577752.62},"actual":{"economic_expenditure":[["5171",2545437.46],["6121",1990050],["6123",1071455],["5169",991107.7],["5023",568458],["5154",270319.63],["5365",250740],["5021",248697],["5139",166503.42],["5153",148179.13],["5660",100000],["5137",53738.08],["5032",47499],["5229",30000],["5194",27747],["6119",24200],["5163",12018.2],["5156",11323],["5162",8259],["5362",8108],["5175",2527],["5161",698],["5329",688]],"economic_expenditure_total_czk":8577752.62,"economic_financing":[["8115",1836024.57]],"economic_financing_total_czk":1836024.57,"economic_revenue":[["1211",1869329.03],["1121",1002728.64],["1111",689570.28],["1511",535329.32],["4216",450000],["2131",423964.2],["4222",300000],["1122",250740],["2141",221023.36],["2111",207147],["4122",155000],["1113",132375.27],["1345",98000],["4129",75000],["4112",71800],["1112",65327.36],["2324",54022],["1386",36521.58],["4111",32500],["2132",22000],["2321",15600],["1387",14315.81],["2211",5446.6],["2329",5000],["2460",5000],["1341",3500],["1381",278.5],["1361",150],["1334",59.1]],"economic_revenue_total_czk":6741728.05,"purpose_expenditure":[["6171",5444991.41],["5512",1112770.53],["6112",615957],["2310",286326.85],["6399",250740],["3319",184117.25],["3722",180438.52],["3745",149189.38],["3900",115000],["3419",55560],["3631",53908],["2321",33849.75],["3635",24200],["3314",19681],["6114",18000],["3399",12747],["1031",8108],["6320",7120],["3341",5047.93]],"purpose_expenditure_total_czk":8577752.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}