{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373834","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373834","name":"Obec Mirošov","short_name":"Mirošov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587532},"amounts":{"revenue_approved":3300000,"revenue_adjusted":8237400,"revenue_actual":8238250.46,"expense_approved":6000000,"expense_adjusted":7907400,"expense_actual":7877109,"tax_revenue":3672418.66,"nontax_revenue":1712896.8,"capital_revenue":1550,"transfer_revenue":2851385,"current_expense":3556232.45,"capital_expense":4320876.55,"budget_balance":361141.46,"cash_current":12062887.07,"cash_previous":11701745.61},"ratios":{"revenue_execution":1.00010324,"expense_execution":0.99616928,"balance_to_revenue":0.04383715,"cash_to_expense":1.53138506,"cash_yoy":0.03086219,"capital_expense_share":0.54853583,"transfer_revenue_share":0.34611536},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373834/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373834"},"seo":{"slug":"mirosov-00373834","path":"/cz/municipalities/mirosov-00373834/"},"population":{"value":169,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3300000,"expenditure_czk":6000000,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"revised","revenue_czk":8237400,"expenditure_czk":7907400,"financing_czk":-330000,"balance_czk":330000},{"stage":"actual","revenue_czk":8238250.46,"expenditure_czk":7877109,"financing_czk":-361141.46,"balance_czk":361141.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5169",520000],["5171",506000],["5021",269000],["5023",220000],["5139",205000],["5154",75000],["5156",45000],["5168",45000],["5137",40000],["5032",25000],["5153",20000],["5163",15000],["5194",10000],["5175",5000]],"economic_expenditure_total_czk":6000000,"economic_financing":[["8115",2700000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",1449200],["1121",630000],["1111",430000],["1511",220000],["2141",138000],["2111",110000],["1113",80000],["4112",71800],["1345",60000],["2132",52000],["4111",31000],["1112",20000],["1381",5000],["1341",3000]],"economic_revenue_total_czk":3300000,"purpose_expenditure":[["3639",4170000],["6171",473000],["3322",300000],["6112",245000],["3722",220000],["2212",139000],["2310",135000],["3631",100000],["3745",100000],["3633",42000],["6114",31000],["2329",20000],["5512",15000],["3399",10000]],"purpose_expenditure_total_czk":6000000},"revised":{"economic_expenditure":[["6121",4321500],["5171",1985459],["5169",622400],["5021",272222],["5023",195000],["5365",119381],["5139",113298],["5154",82000],["5168",38000],["5137",23700],["5166",20000],["5362",19640],["5032",18000],["5153",18000],["5156",16000],["5163",14000],["5194",10000],["5213",5000],["5321",5000],["5329",3360],["5038",2300],["5229",1660],["5175",1480]],"economic_expenditure_total_czk":7907400,"economic_financing":[["8115",-330000]],"economic_financing_total_czk":-330000,"economic_revenue":[["4216",2497065],["1211",1589364],["2324",1173100],["1121",851500],["1111",575900],["2141",315000],["1511",264600],["2111",169300],["4122",150000],["1122",119300],["1113",112500],["4116",100000],["4112",71800],["1112",55400],["1345",54355],["2132",52000],["4111",32500],["1386",31000],["1387",12100],["1341",3000],["2119",2000],["1334",1616],["3111",1550],["1356",1100],["2131",1100],["1381",200],["1361",50]],"economic_revenue_total_czk":8237400,"purpose_expenditure":[["3639",4448500],["2212",1351000],["3322",487400],["6171",414801],["2310",277640],["3722",214000],["6112",213000],["3631",121000],["6399",119300],["3399",65500],["3421",52000],["3633",42000],["6114",31000],["2329",30000],["3745",27000],["5512",13259]],"purpose_expenditure_total_czk":7907400},"actual":{"economic_expenditure":[["6121",4320876.55],["5171",1983303.53],["5169",620098.47],["5021",254408],["5023",194958],["5365",119361],["5139",110510.53],["5154",81186.82],["5168",37752],["5137",23534],["5166",19590],["5362",18836],["5153",17903.3],["5032",17552],["5156",15734],["5163",13308.8],["5194",9456],["5213",5000],["5321",5000],["5329",3360],["5038",2240],["5229",1660],["5175",1480]],"economic_expenditure_total_czk":7877109,"economic_financing":[["8117",18000000],["8118",-11000000],["8115",-7361141.46]],"economic_financing_total_czk":-361141.46,"economic_revenue":[["4216",2497085],["1211",1589370.4],["2324",1173197.8],["1121",851506.53],["1111",575908.88],["2141",315000],["1511",264690.38],["2111",169425],["4122",150000],["1122",119280],["1113",112502.81],["4116",100000],["4112",71800],["1112",55493.78],["1345",54323],["2132",52171],["4111",32500],["1386",31019.39],["1387",12158.11],["1341",3100],["2119",2000],["1334",1616.1],["3111",1550],["1356",1105.67],["2131",1103],["1381",243.61],["1361",100]],"economic_revenue_total_czk":8238250.46,"purpose_expenditure":[["3639",4447309.55],["2212",1350804.93],["3322",487097],["6171",412382.72],["2310",275846.15],["3722",213681.2],["6112",212510],["3631",119719.2],["6399",119280],["3399",64956],["3421",51840],["3633",41171.46],["2329",29038.79],["3745",25761],["6114",13336],["5512",12375]],"purpose_expenditure_total_czk":7877109}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}