{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373818","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373818","name":"Obec Meziříčko","short_name":"Meziříčko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":587516},"amounts":{"revenue_approved":5572150,"revenue_adjusted":5622150,"revenue_actual":5344577.33,"expense_approved":5572150,"expense_adjusted":5572150,"expense_actual":3939490.57,"tax_revenue":4545213.33,"nontax_revenue":113199,"capital_revenue":61050,"transfer_revenue":625115,"current_expense":3454707.78,"capital_expense":484782.79,"budget_balance":1405086.76,"cash_current":16449871.47,"cash_previous":15044784.71},"ratios":{"revenue_execution":0.95062873,"expense_execution":0.7069965,"balance_to_revenue":0.26289951,"cash_to_expense":4.17563418,"cash_yoy":0.09339361,"capital_expense_share":0.12305723,"transfer_revenue_share":0.11696248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373818/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373818"},"seo":{"slug":"meziricko","path":"/cz/municipalities/meziricko/"},"population":{"value":176,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5572150,"expenditure_czk":5572150,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5622150,"expenditure_czk":5572150,"financing_czk":-50000,"balance_czk":50000},{"stage":"actual","revenue_czk":5344577.33,"expenditure_czk":3939490.57,"financing_czk":-1405086.76,"balance_czk":1405086.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2786000],["5169",507920],["5023",310000],["6121",280000],["6122",275000],["5154",253000],["5139",250000],["6119",250000],["5137",120000],["5021",101000],["5321",99500],["5163",55000],["5032",50000],["5365",46000],["5903",40000],["5156",30000],["5168",22000],["5194",20000],["5901",15150],["5162",12000],["5136",10000],["5363",10000],["5172",7000],["5175",7000],["5153",5000],["5164",5000],["5151",4000],["5329",1080],["5161",500]],"economic_expenditure_total_czk":5572150,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",700000],["1511",530000],["4122",280000],["4116",240000],["1113",190000],["1345",87000],["1122",85000],["4111",80000],["4112",71800],["2324",65000],["1112",60000],["1386",30000],["1381",25000],["2131",25000],["2111",21500],["2132",20000],["1387",15000],["2112",15000],["1334",10000],["4222",10000],["2119",5000],["1335",2000],["1341",1850],["1361",1000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":5572150,"purpose_expenditure":[["6171",1300000],["2212",890000],["5512",400000],["6112",360000],["2341",350000],["2221",280000],["3412",250000],["3635",250000],["3639",180000],["3722",130000],["2141",120000],["3631",120000],["2333",100000],["3326",100000],["2292",90000],["3392",80000],["3723",80000],["6114",80000],["6320",50000],["6399",46000],["2321",45000],["1032",40000],["5213",40000],["3421",30000],["3399",25000],["3319",20000],["3721",20000],["3745",20000],["6409",15150],["3314",10000],["3612",10000],["3725",10000],["6402",10000],["2310",8000],["3632",8000],["6310",5000]],"purpose_expenditure_total_czk":5572150,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2383132],["5169",676500],["6122",398704],["5154",379730],["6121",354600],["5023",327000],["6119",250000],["5137",180500],["5139",155482],["5021",121980],["5163",56200],["5365",46000],["5903",40000],["5032",33000],["5194",30200],["5168",22000],["5222",20000],["5156",19400],["5321",12304],["5136",10630],["5175",10545],["5019",8639],["5162",6400],["5362",5100],["5229",5050],["5164",5000],["5221",5000],["5151",4000],["5039",1704],["5329",1050],["5161",650],["6130",630],["5173",560],["5153",450],["5363",10]],"economic_expenditure_total_czk":5572150,"economic_financing":[["8901",-45165],["8115",-4835]],"economic_financing_total_czk":-50000,"economic_revenue":[["1211",2000000],["1121",1029900],["1111",709260],["1511",530000],["4122",420815],["1113",190000],["4222",100000],["2324",88335],["1345",86700],["4112",71800],["1112",70000],["3111",61050],["2131",45000],["1386",38000],["4111",32500],["1122",28140],["1381",25000],["2132",25000],["2111",21500],["1387",15000],["2112",12300],["1334",10000],["2119",5000],["1335",2000],["1341",1850],["1361",1000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":5622150,"purpose_expenditure":[["6171",1309000],["5512",400000],["3326",381270],["3412",380000],["6112",360000],["2341",350000],["2221",294000],["2212",271876],["3635",250000],["3639",239030],["3631",184000],["3722",130000],["2141",120000],["1032",108500],["2333",100000],["3392",80000],["3723",80000],["6114",80000],["3725",78000],["6320",51200],["6399",46000],["2321",45000],["5213",40000],["3314",30500],["3421",30000],["3745",30000],["3399",25000],["3319",20000],["3721",20000],["3632",10804],["3612",10000],["2310",7970],["4359",5000],["6310",5000]],"purpose_expenditure_total_czk":5572150},"actual":{"economic_expenditure":[["5171",1670185.88],["5169",554452.69],["6121",354450.16],["5154",339125.42],["5023",326958],["5137",153611.08],["6122",123702.63],["5021",112622],["5163",52915.8],["5139",52746.68],["5032",29432],["5365",28140],["5222",20000],["5194",19825],["5168",17183.93],["5156",15354.3],["5321",12304],["5019",8639],["5162",6371],["6119",6000],["5175",5098],["5362",5080],["5229",5034],["5221",5000],["5164",4842],["5136",2997],["5151",2394],["5039",1704],["5329",1050],["6130",630],["5161",622],["5173",560],["5153",450],["5363",10]],"economic_expenditure_total_czk":3939490.57,"economic_financing":[["8115",-1359921.76],["8901",-45165]],"economic_financing_total_czk":-1405086.76,"economic_revenue":[["1211",1925018.17],["1121",1029878.25],["1111",707590.19],["1511",507587.97],["4122",420815],["1113",136195.91],["4222",100000],["1345",86700],["4112",71800],["1112",67144.12],["2324",64007],["3111",61050],["2131",44692],["1386",37519.82],["4111",32500],["1122",28140],["1387",14706.74],["2132",4500],["1334",2372.4],["1341",1850],["1381",304.49],["1361",200],["1382",5.27]],"economic_revenue_total_czk":5344577.33,"purpose_expenditure":[["6171",1270823.44],["3326",370176.11],["6112",356390],["3412",354348.5],["2221",293909],["3639",231991.52],["2341",140362],["3631",128927.95],["2141",111052.22],["1032",108124],["3722",103924.41],["5512",81640.81],["3725",77116.83],["3723",51214.16],["6320",51021],["2321",30272],["6399",28140],["3745",26197],["6114",23088],["3314",22853.51],["3399",14773],["3421",13117],["3632",10804],["3319",10339.67],["3721",6945.64],["3635",6000],["2212",5600],["4359",5000],["2310",3444],["6310",1894.8]],"purpose_expenditure_total_czk":3939490.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}