{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373796","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373796","name":"Obec Krasonice","short_name":"Krasonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587443},"amounts":{"revenue_approved":7352300,"revenue_adjusted":7814000,"revenue_actual":7812761.27,"expense_approved":8589460,"expense_adjusted":8143060,"expense_actual":7149836.45,"tax_revenue":6406382.74,"nontax_revenue":1147078.53,"capital_revenue":0,"transfer_revenue":259300,"current_expense":4745438.3,"capital_expense":2404398.15,"budget_balance":662924.82,"cash_current":10965951.36,"cash_previous":10303026.54},"ratios":{"revenue_execution":0.99984147,"expense_execution":0.87802822,"balance_to_revenue":0.08485154,"cash_to_expense":1.53373457,"cash_yoy":0.06434273,"capital_expense_share":0.33628715,"transfer_revenue_share":0.03318929},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373796/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373796"},"seo":{"slug":"krasonice","path":"/cz/municipalities/krasonice/"},"population":{"value":223,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7352300,"expenditure_czk":8589460,"financing_czk":1237160,"balance_czk":-1237160},{"stage":"revised","revenue_czk":7814000,"expenditure_czk":8143060,"financing_czk":329060,"balance_czk":-329060},{"stage":"actual","revenue_czk":7812761.27,"expenditure_czk":7149836.45,"financing_czk":-662924.82,"balance_czk":662924.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2950000],["5011",1010000],["5169",975000],["5171",700000],["5154",640000],["5139",571500],["5023",380000],["5365",286600],["5031",245000],["5021",203600],["5156",135000],["5032",132000],["5137",80000],["5138",50000],["5164",50000],["5163",40000],["5168",32000],["5173",18000],["5329",16200],["5175",15000],["5194",12000],["5136",10000],["5179",10000],["5041",6000],["5038",5000],["5132",5000],["5162",5000],["5903",5000],["5141",1000],["5161",500],["5321",60]],"economic_expenditure_total_czk":8589460,"economic_financing":[["8117",6000000],["8115",-4762840]],"economic_financing_total_czk":1237160,"economic_revenue":[["1211",2390000],["1121",1200000],["1511",950000],["1111",850000],["2111",620000],["1122",251600],["1113",220000],["2131",204500],["2141",183400],["1345",120000],["1112",75000],["4112",71800],["2324",60000],["2112",48000],["1386",35000],["4111",24500],["1387",17000],["1342",10000],["1381",10000],["2139",5000],["1341",3000],["2132",3000],["1361",500]],"economic_revenue_total_czk":7352300,"purpose_expenditure":[["3639",1485000],["2341",1000000],["2310",848000],["2321",810000],["6171",651560],["3631",440000],["6112",415000],["1031",400000],["3613",365000],["2212",270000],["6399",251600],["3745",200000],["5512",200000],["3723",190000],["3722",160800],["3399",130000],["2143",120000],["1032",110000],["3429",100000],["1037",80000],["2141",60000],["3421",60000],["2411",55000],["3341",31000],["3632",30000],["6320",30000],["6114",24500],["6409",15400],["3314",12000],["2219",10000],["2221",10000],["3326",10000],["3319",8600],["5213",5000],["6310",1000]],"purpose_expenditure_total_czk":8589460},"revised":{"economic_expenditure":[["6121",2742700],["5169",1057200],["5011",823500],["5171",558500],["5154",515000],["5139",382000],["5023",380000],["5021",311500],["5365",288800],["5137",159700],["5031",153000],["5032",143900],["5156",110000],["5138",51600],["5164",50000],["5194",47200],["5162",44500],["5329",42200],["5163",40000],["5191",31000],["5363",30000],["5223",25000],["5168",22600],["5123",21600],["5173",17000],["5172",16400],["5175",15900],["5136",10000],["5179",10000],["5132",8500],["5041",6000],["5038",5000],["5222",5000],["5903",5000],["5019",4300],["5339",3000],["5131",1400],["5362",1100],["5141",1000],["5167",1000],["5161",900],["5321",60]],"economic_expenditure_total_czk":8143060,"economic_financing":[["8118",-7000000],["8117",6000000],["8115",1329060]],"economic_financing_total_czk":329060,"economic_revenue":[["1211",2514000],["1121",1348900],["1111",917600],["1511",901200],["2111",625800],["1122",253700],["2131",228900],["2141",183600],["1113",178100],["4122",155000],["1345",130300],["1112",87900],["4112",71800],["2324",55800],["1386",49200],["2112",40100],["4111",32500],["1387",19300],["2310",9800],["1342",3300],["1341",3000],["2139",2200],["2132",1500],["1381",400],["1361",100]],"economic_revenue_total_czk":7814000,"purpose_expenditure":[["3613",1203000],["2310",1174900],["3639",1100400],["6171",647060],["3745",461900],["6112",415000],["2321",310000],["3631",301000],["6399",253700],["2212",225600],["5512",223600],["3421",210000],["1031",201600],["3723",193300],["2143",180000],["3722",140800],["2341",116700],["1032",110000],["3429",100000],["3399",85000],["1037",80000],["2141",70000],["2411",55000],["6114",32500],["3341",31000],["2369",30000],["3632",30000],["6320",30000],["3725",26000],["4359",25000],["6409",15400],["3314",12000],["2219",10000],["2221",10000],["3326",10000],["3319",8600],["1070",5000],["5213",5000],["3111",3000],["6310",1000]],"purpose_expenditure_total_czk":8143060},"actual":{"economic_expenditure":[["6121",2404398.15],["5169",827827.06],["5011",823425],["5154",470539],["5171",422456.18],["5023",379200],["5021",300266],["5139",291305.26],["5365",286950],["5031",149062],["5032",140161],["5137",135438.04],["5156",88595.1],["5162",44442.14],["5138",42970.11],["5194",42644],["5329",42118],["5164",36029],["5163",33938.2],["5191",31000],["5363",30000],["5123",21565.7],["5168",21555.19],["5172",16394],["5223",15000],["5173",11459],["5175",8965.75],["5132",8467.97],["5179",5148],["5222",5000],["5019",4311],["5038",3340],["5136",1994],["5131",1372.6],["5362",1063],["5167",1000],["5161",376],["5321",60]],"economic_expenditure_total_czk":7149836.45,"economic_financing":[["8118",-7000000],["8117",6000000],["8115",337075.18]],"economic_financing_total_czk":-662924.82,"economic_revenue":[["1211",2513989.94],["1121",1348900.13],["1111",917588.95],["1511",901103.15],["2111",625651.05],["1122",253680],["2131",228770],["2141",183517.48],["1113",178043.13],["4122",155000],["1345",130216],["1112",87873.79],["4112",71800],["2324",55712],["1386",49127.89],["2112",40002],["4111",32500],["1387",19257.6],["2310",9776],["1342",3240],["1341",2940],["2139",2150],["2132",1500],["1381",372.16],["1361",50]],"economic_revenue_total_czk":7812761.27,"purpose_expenditure":[["3613",1196107.43],["2310",1142781.08],["3639",1061075.74],["6171",641543.26],["3745",457688.72],["6112",413328],["2321",293094],["6399",253680],["2212",222798.51],["5512",209288.37],["3723",191258.26],["2143",176211.01],["3722",138364.41],["3421",136529.9],["3631",122153],["3399",63746.44],["1031",63273],["1032",54724.19],["2141",54110],["2341",46498],["2411",41380.11],["2369",30000],["3725",25918],["6320",24156],["6114",21257],["1037",16029],["4359",15000],["3341",13306.02],["6409",10548],["1070",5000],["3314",3809],["3319",3600],["3326",1580]],"purpose_expenditure_total_czk":7149836.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
