{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373770","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373770","name":"Obec Klatovec","short_name":"Klatovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587371},"amounts":{"revenue_approved":2813500,"revenue_adjusted":3745918.5,"revenue_actual":3122141.07,"expense_approved":2813500,"expense_adjusted":5267876,"expense_actual":3064829.5,"tax_revenue":2299678.27,"nontax_revenue":370378.8,"capital_revenue":0,"transfer_revenue":452084,"current_expense":1938622.7,"capital_expense":1126206.8,"budget_balance":57311.57,"cash_current":5479648.4,"cash_previous":5422336.83},"ratios":{"revenue_execution":0.83347811,"expense_execution":0.58179606,"balance_to_revenue":0.0183565,"cash_to_expense":1.78791297,"cash_yoy":0.01056953,"capital_expense_share":0.36746149,"transfer_revenue_share":0.14479935},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373770/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373770"},"seo":{"slug":"klatovec","path":"/cz/municipalities/klatovec/"},"population":{"value":75,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2813500,"expenditure_czk":2813500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3745918.5,"expenditure_czk":5267876,"financing_czk":1521957.5,"balance_czk":-1521957.5},{"stage":"actual","revenue_czk":3122141.07,"expenditure_czk":3064829.5,"financing_czk":-57311.57,"balance_czk":57311.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1418700],["5171",452000],["5023",270000],["5154",220000],["5139",190000],["5021",62000],["5137",53600],["5168",30800],["5032",30000],["5162",25000],["5156",23000],["5222",10000],["5173",8000],["5175",8000],["5194",5000],["5166",2500],["5179",2000],["5329",2000],["5161",800],["5321",100]],"economic_expenditure_total_czk":2813500,"economic_revenue":[["1211",940000],["1121",420000],["4116",350000],["1111",320000],["1511",180000],["4222",150000],["1113",80000],["1345",78000],["4112",71800],["2132",55000],["2111",50100],["4111",35000],["2324",30000],["2131",26000],["1112",20000],["1381",5000],["1341",2000],["2141",400],["1361",200]],"economic_revenue_total_czk":2813500,"purpose_expenditure":[["6171",1200000],["1032",420000],["3745",400000],["6112",300000],["3722",180000],["2212",90000],["3319",50000],["3631",50000],["2310",30000],["2321",30000],["5512",20000],["6114",20000],["3429",10000],["3399",9500],["6409",4000]],"purpose_expenditure_total_czk":2813500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1663700],["6121",920000],["5171",512000],["5139",317000],["6122",276900],["5023",270000],["5365",250000],["5154",218000],["5011",115000],["6130",80000],["6349",74787],["5172",65000],["5021",62000],["5137",53600],["5492",51122],["5032",45000],["5163",44898],["5168",38800],["5162",31000],["5156",30000],["5031",28000],["5173",21000],["5134",20000],["5329",16772],["5222",16500],["5175",13000],["5903",10000],["5194",5000],["5221",5000],["5179",4725],["5166",2500],["5363",2120],["5155",2000],["5161",1000],["5038",752],["5909",600],["5321",100]],"economic_expenditure_total_czk":5267876,"economic_financing":[["8115",1521957.5]],"economic_financing_total_czk":1521957.5,"economic_revenue":[["1211",960000],["1121",515000],["4116",350000],["1111",345000],["2449",262838],["1122",250000],["1511",245000],["4222",155000],["2324",126508.5],["2132",105000],["1113",80000],["1345",78000],["4112",71800],["2111",50100],["1112",40000],["4111",35000],["2131",27710],["1386",25000],["1387",15000],["1381",5000],["1341",2000],["2149",1357],["2141",400],["1361",200],["1382",5]],"economic_revenue_total_czk":3745918.5,"purpose_expenditure":[["6171",1827120],["3745",854900],["1032",422000],["3392",400000],["6112",312000],["6399",250000],["3722",180000],["1031",162000],["3631",120000],["3723",101000],["2212",95000],["3725",88184],["3639",80000],["3900",55122],["5512",40000],["6320",35650],["2141",32000],["2321",32000],["2310",30000],["3721",25000],["6114",23200],["3341",21000],["4351",19000],["6409",16200],["3399",14500],["5213",12000],["3429",10000],["6310",10000]],"purpose_expenditure_total_czk":5267876},"actual":{"economic_expenditure":[["5169",710365.44],["6121",697799.8],["6122",276900],["5023",261896],["5171",183430.79],["5139",145741.94],["5011",112280],["6130",76720],["5154",76315.65],["6349",74787],["5172",63382.22],["5492",51122],["5168",37817.94],["5163",34684.4],["5032",33682],["5365",33390],["5162",29629.67],["5021",28800],["5031",27763],["5137",21530.5],["5156",18300],["5329",16772],["5134",16337],["5222",6452.75],["5173",6412],["5221",5000],["5179",4725],["5194",3600],["5175",3488.4],["5363",2120],["5155",1680],["5161",700],["5038",604],["5909",600]],"economic_expenditure_total_czk":3064829.5,"economic_financing":[["8115",-57311.57]],"economic_financing_total_czk":-57311.57,"economic_revenue":[["1211",959798.99],["1121",513366.54],["1111",343429.03],["2449",262838],["1511",244981.76],["4116",190340],["4222",155000],["1345",75550],["4112",71800],["1113",67900.67],["2132",57500],["2324",46585.69],["4111",34944],["1112",33471.7],["1122",33390],["1386",18701.59],["1387",7331.06],["2131",1710],["1341",1400],["2149",1357],["2141",388.11],["1361",200],["1381",152.62],["1382",4.31]],"economic_revenue_total_czk":3122141.07,"purpose_expenditure":[["6171",777095.57],["3745",541174.84],["3392",320984.49],["6112",290311],["1032",266933.56],["1031",153206.1],["3723",100232.5],["3722",91278.36],["3725",88184],["3639",76720],["3631",67049.11],["3900",55122],["2212",38862],["6399",33390],["6320",32477],["3721",24433.42],["5512",17231],["6409",16152.75],["6114",16110],["4351",13893.94],["2310",10572.68],["3341",9853.6],["2141",9603.98],["3399",7121],["2321",4025.2],["6310",2811.4]],"purpose_expenditure_total_czk":3064829.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}