{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373761","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373761","name":"Obec Kamenná","short_name":"Kamenná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587362},"amounts":{"revenue_approved":6879650,"revenue_adjusted":7467633,"revenue_actual":6787298.17,"expense_approved":8721800,"expense_adjusted":9472056,"expense_actual":3613305.51,"tax_revenue":4944064.13,"nontax_revenue":1243934.04,"capital_revenue":0,"transfer_revenue":599300,"current_expense":3613305.51,"capital_expense":0,"budget_balance":3173992.66,"cash_current":23745965.38,"cash_previous":20454639.42},"ratios":{"revenue_execution":0.90889552,"expense_execution":0.38147003,"balance_to_revenue":0.46763713,"cash_to_expense":6.57181224,"cash_yoy":0.16090853,"capital_expense_share":0,"transfer_revenue_share":0.08829728},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373761/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373761"},"seo":{"slug":"kamenna-00373761","path":"/cz/municipalities/kamenna-00373761/"},"population":{"value":192,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6879650,"expenditure_czk":8721800,"financing_czk":1842150,"balance_czk":-1842150},{"stage":"revised","revenue_czk":7467633,"expenditure_czk":9472056,"financing_czk":2004423,"balance_czk":-2004423},{"stage":"actual","revenue_czk":6787298.17,"expenditure_czk":3613305.51,"financing_czk":-3173992.66,"balance_czk":3173992.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2445000],["6121",1550000],["5169",1336000],["5137",1072952],["5365",480000],["5139",408000],["5023",400000],["5154",312000],["5021",250000],["5362",111000],["5153",80000],["5163",69000],["5032",37000],["5222",20000],["5156",17000],["5162",16000],["5175",15000],["5194",15000],["5903",15000],["5041",12000],["5134",10000],["5166",10000],["5323",10000],["6130",7000],["5492",6000],["5321",5000],["5167",3300],["5136",3000],["5161",2000],["5173",2000],["5221",1800],["5329",748]],"economic_expenditure_total_czk":8721800,"economic_financing":[["8115",1842150]],"economic_financing_total_czk":1842150,"economic_revenue":[["1211",1800000],["2131",1622177],["1121",900000],["1111",600000],["1122",600000],["1511",420000],["2111",281550],["1113",150000],["1345",150000],["2132",124848],["4112",71800],["1112",45000],["1381",26000],["2119",25000],["3111",25000],["1386",22000],["1387",12000],["1341",3500],["2141",525],["1361",250]],"economic_revenue_total_czk":6879650,"purpose_expenditure":[["6171",2000000],["2212",1000000],["2310",1000000],["2321",1000000],["3631",940000],["3392",581000],["6399",560000],["6112",437000],["3341",223000],["3722",210000],["3745",196000],["5512",140000],["3612",120000],["3723",100000],["6320",60000],["3399",36000],["3639",28000],["1032",20000],["3329",15000],["3721",15000],["5213",15000],["2292",10000],["6310",9000],["3314",5000],["3636",1800]],"purpose_expenditure_total_czk":8721800},"revised":{"economic_expenditure":[["5171",2801667],["5169",1532891],["6121",1474747],["5137",1126068],["5365",636060],["5139",440020],["5023",400000],["5154",314257],["5021",259314],["5362",111000],["5153",80000],["5163",69000],["5032",37000],["5222",20000],["5162",19000],["5492",18000],["5156",17000],["5175",16184],["5194",15000],["5903",15000],["5041",12000],["5134",10000],["5166",10000],["5323",10000],["6130",7000],["5321",5000],["5167",3300],["5136",3000],["5161",2000],["5173",2000],["5363",2000],["5221",1800],["5132",1000],["5329",748]],"economic_expenditure_total_czk":9472056,"economic_financing":[["8115",2004423]],"economic_financing_total_czk":2004423,"economic_revenue":[["1211",1800000],["2131",1622177],["1121",900000],["1122",606060],["1111",600000],["1511",420000],["4222",340000],["2111",308065],["4122",155000],["1113",150000],["1345",150000],["2132",124848],["4112",71800],["1112",45000],["2119",42908],["4111",32500],["1381",26000],["3111",25000],["1386",22000],["1387",12000],["2212",10000],["1341",3500],["2141",525],["1361",250]],"economic_revenue_total_czk":7467633,"purpose_expenditure":[["6171",2072953],["2310",1030000],["2212",1000000],["2321",1000000],["3631",940000],["3392",896000],["6399",716060],["6112",437000],["3722",237830],["3341",223000],["3745",196000],["3723",171658],["3612",170000],["5512",140000],["6320",60000],["3399",48000],["3639",30257],["1032",20000],["3329",15000],["3721",15000],["5213",15000],["6114",10498],["2292",10000],["6310",9000],["3314",5000],["6409",2000],["3636",1800]],"purpose_expenditure_total_czk":9472056},"actual":{"economic_expenditure":[["5169",920863.28],["5171",792308.49],["5365",628116],["5023",377337],["5021",223177],["5154",195127.1],["5139",153395.84],["5137",77494],["5163",67618.4],["5153",62871.83],["5032",34152],["5492",18000],["5162",15532.26],["5041",11372.31],["5222",7000],["5156",6935],["5175",5912],["5194",5780],["5363",2000],["5221",1860],["5173",1790],["5167",1500],["5161",952],["5362",769],["5329",748],["5132",694]],"economic_expenditure_total_czk":3613305.51,"economic_financing":[["8115",-3291325.96],["8901",117333.3]],"economic_financing_total_czk":-3173992.66,"economic_revenue":[["1211",1859369.58],["1121",995259.13],["2131",788808],["1111",656551.03],["1122",606060],["1511",422576.53],["4222",340000],["2111",300535],["4122",155000],["1345",153382.16],["1113",131573.94],["2132",126183],["4112",71800],["1112",64878.19],["1386",36260.96],["4111",32500],["2119",17908],["1387",14211.77],["2212",10000],["1341",3300],["2141",500.04],["1361",350],["1381",290.84]],"economic_revenue_total_czk":6787298.17,"purpose_expenditure":[["6171",773149.39],["3392",613679.43],["6399",606739],["6112",411489],["2310",325162.82],["3722",215894.29],["3723",171658.29],["3631",114258.11],["3612",105875],["3341",83762.31],["6320",57916],["3399",33692],["2321",27433],["3639",14501.86],["3721",12262.52],["5512",11462.09],["6114",10498],["3745",10310],["6310",9702.4],["6409",2000],["3636",1860]],"purpose_expenditure_total_czk":3613305.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}