{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373753","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373753","name":"Obec Kalhov","short_name":"Kalhov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587320},"amounts":{"revenue_approved":3279100,"revenue_adjusted":3907279.7,"revenue_actual":3907279.7,"expense_approved":3279100,"expense_adjusted":5786991.27,"expense_actual":5686991.27,"tax_revenue":3124071.39,"nontax_revenue":394538.31,"capital_revenue":2640,"transfer_revenue":386030,"current_expense":5107097.02,"capital_expense":579894.25,"budget_balance":-1779711.57,"cash_current":4363482.03,"cash_previous":6143193.6},"ratios":{"revenue_execution":1,"expense_execution":0.98271986,"balance_to_revenue":-0.45548609,"cash_to_expense":0.76727426,"cash_yoy":-0.28970462,"capital_expense_share":0.10196855,"transfer_revenue_share":0.09879764},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373753/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373753"},"seo":{"slug":"kalhov","path":"/cz/municipalities/kalhov/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3279100,"expenditure_czk":3279100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3907279.7,"expenditure_czk":5786991.27,"financing_czk":1879711.57,"balance_czk":-1879711.57},{"stage":"actual","revenue_czk":3907279.7,"expenditure_czk":5686991.27,"financing_czk":1779711.57,"balance_czk":-1779711.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1295100],["5139",755000],["5023",730000],["5154",150000],["5021",105000],["5903",100000],["5137",50000],["5171",30000],["5156",23000],["5175",10000],["5321",8000],["5194",6000],["5163",5000],["5162",4000],["5173",3000],["5492",3000],["5362",2000]],"economic_expenditure_total_czk":3279100,"economic_revenue":[["1211",1200000],["1121",600000],["1111",420000],["1511",262000],["1122",213000],["2131",155000],["1113",102000],["2111",80000],["4112",71800],["1345",56000],["2132",55000],["1112",27000],["4111",25000],["1342",6000],["1381",5000],["1341",1300]],"economic_revenue_total_czk":3279100,"purpose_expenditure":[["2321",1000000],["6112",730000],["2212",500000],["6171",388100],["2310",150000],["3631",150000],["3722",130000],["5213",100000],["3745",64000],["6114",25000],["1032",10000],["3419",10000],["3113",8000],["5512",7000],["6310",5000],["3341",2000]],"purpose_expenditure_total_czk":3279100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2442626.65],["5169",893164.86],["5023",649752],["6121",579894.25],["5154",285500.17],["5139",258885.54],["5365",222680],["5903",100000],["5021",92943],["5032",91872],["5137",58947],["5175",19047],["5221",18000],["5321",18000],["5194",16242],["5492",11000],["5156",9053],["5173",7575],["5163",4195.8],["5164",3933],["5362",3060],["5161",620]],"economic_expenditure_total_czk":5786991.27,"economic_financing":[["8115",1879711.57]],"economic_financing_total_czk":1879711.57,"economic_revenue":[["1211",1266226.41],["1121",677693.81],["1111",459938.9],["1511",261364.94],["1122",222680],["2131",214632.81],["4122",155000],["4116",126730],["2111",111805.5],["1113",89598.15],["4112",71800],["2132",63600],["1345",55500],["1112",44178.32],["4111",32500],["1386",24691.32],["1342",10950],["1387",9677.19],["2119",3000],["3111",2640],["2112",1500],["1341",1225],["1381",198.55],["1334",148.8]],"economic_revenue_total_czk":3907279.7,"purpose_expenditure":[["2212",1225269.97],["2321",1136087.32],["6171",918456.82],["6112",741624],["3612",471349.25],["2310",457543.83],["6399",222680],["3631",206821.93],["3722",141539.35],["5213",100000],["1032",72320],["3113",36000],["6114",18728],["5512",18726],["3419",8400],["3745",5239],["6310",4195.8],["3341",2010]],"purpose_expenditure_total_czk":5786991.27},"actual":{"economic_expenditure":[["5171",2442626.65],["5169",893164.86],["5023",649752],["6121",579894.25],["5154",285500.17],["5139",258885.54],["5365",222680],["5021",92943],["5032",91872],["5137",58947],["5175",19047],["5221",18000],["5321",18000],["5194",16242],["5492",11000],["5156",9053],["5173",7575],["5163",4195.8],["5164",3933],["5362",3060],["5161",620]],"economic_expenditure_total_czk":5686991.27,"economic_financing":[["8115",1779711.57]],"economic_financing_total_czk":1779711.57,"economic_revenue":[["1211",1266226.41],["1121",677693.81],["1111",459938.9],["1511",261364.94],["1122",222680],["2131",214632.81],["4122",155000],["4116",126730],["2111",111805.5],["1113",89598.15],["4112",71800],["2132",63600],["1345",55500],["1112",44178.32],["4111",32500],["1386",24691.32],["1342",10950],["1387",9677.19],["2119",3000],["3111",2640],["2112",1500],["1341",1225],["1381",198.55],["1334",148.8]],"economic_revenue_total_czk":3907279.7,"purpose_expenditure":[["2212",1225269.97],["2321",1136087.32],["6171",918456.82],["6112",741624],["3612",471349.25],["2310",457543.83],["6399",222680],["3631",206821.93],["3722",141539.35],["1032",72320],["3113",36000],["6114",18728],["5512",18726],["3419",8400],["3745",5239],["6310",4195.8],["3341",2010]],"purpose_expenditure_total_czk":5686991.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}