{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373745","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373745","name":"Obec Jindřichovice","short_name":"Jindřichovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587303},"amounts":{"revenue_approved":2440000,"revenue_adjusted":2657465,"revenue_actual":2656555.18,"expense_approved":2440000,"expense_adjusted":3499830,"expense_actual":3145868.79,"tax_revenue":2238820.49,"nontax_revenue":93769.69,"capital_revenue":0,"transfer_revenue":323965,"current_expense":945075.89,"capital_expense":2200792.9,"budget_balance":-489313.61,"cash_current":2410280.06,"cash_previous":2899593.67},"ratios":{"revenue_execution":0.99965764,"expense_execution":0.89886331,"balance_to_revenue":-0.18419102,"cash_to_expense":0.76617311,"cash_yoy":-0.16875248,"capital_expense_share":0.69958191,"transfer_revenue_share":0.12194928},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373745/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373745"},"seo":{"slug":"jindrichovice-00373745","path":"/cz/municipalities/jindrichovice-00373745/"},"population":{"value":89,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2440000,"expenditure_czk":2440000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2657465,"expenditure_czk":3499830,"financing_czk":842365,"balance_czk":-842365},{"stage":"actual","revenue_czk":2656555.18,"expenditure_czk":3145868.79,"financing_czk":489313.61,"balance_czk":-489313.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",710000],["5169",393000],["6122",371000],["5023",230000],["5021",144000],["5139",124000],["5171",90000],["5137",81000],["5154",80000],["5175",29000],["5032",25000],["5156",25000],["5365",24600],["5162",20000],["5168",20000],["5163",17000],["5153",15000],["5194",11000],["5134",10000],["5909",7770],["5903",5000],["5329",2730],["5223",2000],["5173",1400],["5164",1300],["5161",200]],"economic_expenditure_total_czk":2440000,"economic_revenue":[["1211",940000],["1121",480000],["1111",340000],["1511",280000],["1113",80000],["4112",71800],["2131",45000],["1345",38000],["2324",35000],["2111",33700],["1112",25000],["1122",24600],["4111",18400],["1386",12000],["1387",7000],["1381",5000],["2141",3000],["1341",1500]],"economic_revenue_total_czk":2440000,"purpose_expenditure":[["2321",1171000],["6112",257000],["6171",168500],["1031",150000],["3745",110000],["3631",100000],["3723",80000],["3722",61455],["2212",50000],["3399",47000],["3639",40000],["5512",35000],["6399",24600],["1032",20000],["2143",20000],["2219",20000],["6114",18400],["3326",15000],["6409",10045],["2221",10000],["2341",10000],["6320",10000],["3341",5000],["5213",5000],["4359",2000]],"purpose_expenditure_total_czk":2440000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1674000],["6122",370300],["5169",360000],["5023",242000],["6130",230000],["5139",121600],["5171",97700],["5021",94700],["5154",80000],["5175",29300],["5156",25900],["5032",25000],["5365",24600],["5163",17000],["5168",16800],["5162",15000],["5194",15000],["5137",13000],["5134",10000],["5909",7770],["5153",7200],["5339",6000],["5903",5000],["5223",4000],["5329",2730],["5173",1400],["5164",1300],["5172",1300],["5362",1100],["5363",100],["5321",30]],"economic_expenditure_total_czk":3499830,"economic_financing":[["8115",842365]],"economic_financing_total_czk":842365,"economic_revenue":[["1211",948900],["1121",508400],["1111",341200],["1511",255800],["4222",155000],["4112",71800],["1113",67200],["4116",64665],["2131",45000],["2324",41000],["1112",33200],["1345",33000],["4111",32500],["1122",24600],["1386",18600],["1387",7300],["2329",4100],["2111",3700],["1341",900],["2141",300],["1381",200],["1361",100]],"economic_revenue_total_czk":2657465,"purpose_expenditure":[["2321",1746000],["2310",300000],["3639",279200],["6112",269000],["6171",159630],["1031",100000],["3631",100000],["3723",90000],["3745",71400],["3722",61455],["2212",50000],["2341",40000],["3399",36000],["5512",35000],["6114",32500],["6399",24600],["1032",20000],["2219",20000],["6409",10045],["2221",10000],["3326",10000],["6320",10000],["3111",6000],["2143",5000],["3341",5000],["5213",5000],["4359",4000]],"purpose_expenditure_total_czk":3499830},"actual":{"economic_expenditure":[["6121",1600876.9],["6122",370300],["5169",272934.93],["5023",241808],["6130",229616],["5021",81459],["5139",77957.68],["5154",68196],["5175",26268.97],["5365",24570],["5032",21766],["5156",20005.35],["5168",15173.42],["5162",14878.76],["5194",14232.7],["5163",12949.2],["5171",11781],["5137",8188.9],["5134",8097],["5153",7128.13],["5339",6000],["5223",4000],["5329",2730],["5164",1292],["5173",1274],["5172",1251.85],["5362",1050],["5363",53],["5321",30]],"economic_expenditure_total_czk":3145868.79,"economic_financing":[["8115",489313.61]],"economic_financing_total_czk":489313.61,"economic_revenue":[["1211",948875.69],["1121",508342.84],["1111",341157.64],["1511",255749.43],["4222",155000],["4112",71800],["1113",67164.88],["4116",64665],["2131",44905],["2324",40973.11],["1112",33129.69],["1345",32908],["4111",32500],["1122",24570],["1386",18518.43],["1387",7258.33],["2329",4042.8],["2111",3606],["1341",900],["2141",242.78],["1381",145.56],["1361",100]],"economic_revenue_total_czk":2656555.18,"purpose_expenditure":[["2321",1745348.33],["3639",274574.84],["6112",265259.4],["2310",254827.57],["6171",157278.85],["3723",84782.18],["3631",68612],["3745",61613.5],["1031",49888],["3722",47887.89],["3399",27865.37],["6399",24570],["5512",24095.86],["6114",19969],["2341",12100],["6320",6296],["3111",6000],["2143",4290],["4359",4000],["3326",3120],["6409",2275],["3341",1215]],"purpose_expenditure_total_czk":3145868.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}