{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373711","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373711","name":"Obec Hubenov","short_name":"Hubenov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587222},"amounts":{"revenue_approved":3763800,"revenue_adjusted":4210670,"revenue_actual":3843749.31,"expense_approved":4209500,"expense_adjusted":4383400,"expense_actual":2917874.95,"tax_revenue":3060779.03,"nontax_revenue":418205.28,"capital_revenue":9095,"transfer_revenue":355670,"current_expense":2421469.44,"capital_expense":496405.51,"budget_balance":925874.36,"cash_current":10681342.74,"cash_previous":9755468.38},"ratios":{"revenue_execution":0.91285931,"expense_execution":0.66566477,"balance_to_revenue":0.24087793,"cash_to_expense":3.66065816,"cash_yoy":0.09490824,"capital_expense_share":0.1701257,"transfer_revenue_share":0.09253205},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373711/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373711"},"seo":{"slug":"hubenov","path":"/cz/municipalities/hubenov/"},"population":{"value":146,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3763800,"expenditure_czk":4209500,"financing_czk":445700,"balance_czk":-445700},{"stage":"revised","revenue_czk":4210670,"expenditure_czk":4383400,"financing_czk":172730,"balance_czk":-172730},{"stage":"actual","revenue_czk":3843749.31,"expenditure_czk":2917874.95,"financing_czk":-925874.36,"balance_czk":925874.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",900000],["5169",676900],["5171",493000],["5023",432000],["5021",252000],["6122",244000],["6130",200000],["5137",197000],["5166",162500],["5365",150000],["5153",100000],["5154",100000],["5139",66500],["5032",40000],["5168",30000],["5175",30000],["5362",22000],["5194",20000],["5156",16000],["5019",14000],["5162",14000],["5163",14000],["5321",10000],["5134",8000],["5164",7000],["5901",5000],["5329",3000],["5229",2500],["5161",100]],"economic_expenditure_total_czk":4209500,"economic_financing":[["8115",445700]],"economic_financing_total_czk":445700,"economic_revenue":[["1211",1250000],["1121",650000],["1111",450000],["2131",304000],["2111",260000],["1511",250000],["1122",150000],["1113",130000],["1345",90000],["4112",71800],["2132",70000],["4111",31000],["1112",30000],["1386",13000],["1387",6000],["2119",6000],["1341",2000]],"economic_revenue_total_czk":3763800,"purpose_expenditure":[["2310",875000],["6171",636500],["2321",480000],["6112",472000],["2212",350000],["3722",300000],["5512",270000],["3745",167000],["3631",150000],["6399",150000],["3635",100000],["3319",89000],["1031",50000],["3421",40000],["6114",31000],["3639",30000],["6320",10000],["5213",5000],["6310",4000]],"purpose_expenditure_total_czk":4209500},"revised":{"economic_expenditure":[["6121",902300],["5169",748400],["5171",434000],["5023",432000],["5021",287250],["5137",261375.76],["5166",235500],["6122",223000],["5365",150000],["6130",137500],["5154",112000],["5153",101700],["5139",66158.24],["5032",40000],["5194",40000],["5168",36900],["5175",30684],["5362",24200],["5364",21000],["5163",19500],["5156",16000],["5019",12876],["5162",10900],["5321",10000],["5134",8000],["5164",7000],["5901",5000],["5329",3000],["5229",2500],["5222",2000],["5039",1656],["5161",1000]],"economic_expenditure_total_czk":4383400,"economic_financing":[["8115",172730]],"economic_financing_total_czk":172730,"economic_revenue":[["1211",1297000],["1121",694000],["1111",450000],["2131",292000],["1511",290000],["2111",260000],["1113",160000],["4222",153000],["1122",150000],["4116",98370],["1345",90000],["4112",71800],["2132",70000],["1112",40000],["4111",32500],["1386",26000],["3111",9500],["1387",9000],["2324",7000],["2119",6000],["2329",2500],["1341",2000]],"economic_revenue_total_czk":4210670,"purpose_expenditure":[["2310",875000],["6171",812400],["6112",472000],["3722",323000],["3421",320000],["5512",270000],["2212",218000],["2321",200000],["3745",158500],["3631",150000],["6399",150000],["3319",117000],["3635",100000],["1031",69000],["3639",43500],["2219",32000],["6114",31000],["6402",21000],["6320",10000],["5213",5000],["6310",4000],["4379",2000]],"purpose_expenditure_total_czk":4383400},"actual":{"economic_expenditure":[["5169",597328.96],["5023",431085],["6121",430443.57],["5171",224646.46],["5021",208921],["5137",200516.88],["5166",158542.67],["5154",111108.56],["5365",102690],["5153",101660.85],["6122",65961.94],["5139",43119.05],["5032",38808],["5168",36814.25],["5194",32684.16],["5364",20922.67],["5175",19744.58],["5362",19536],["5163",14258.2],["5162",10366.35],["5321",10000],["5156",8946.8],["5134",7918],["5164",6630],["5019",5902],["5329",2860],["5229",2471],["5222",2000],["5039",1345],["5161",643]],"economic_expenditure_total_czk":2917874.95,"economic_financing":[["8115",-925874.36]],"economic_financing_total_czk":-925874.36,"economic_revenue":[["1211",1296617.84],["1121",693142.25],["1111",475824.87],["2111",269203],["1511",238937.72],["4222",153000],["1122",102690],["4116",98370],["1113",91711.74],["1345",79959],["2131",74622],["4112",71800],["2132",65765],["1112",45199.83],["4111",32500],["1386",25247.54],["1387",9898.79],["3111",9095],["2324",6512.28],["2329",2103],["1341",1150],["1381",208.63],["1361",100],["1334",79.8],["1382",11.02]],"economic_revenue_total_czk":3843749.31,"purpose_expenditure":[["6171",807399.23],["6112",469893],["3722",322161.56],["3421",261743.57],["2310",226281.64],["2212",113024],["3631",111108.56],["6399",102690],["3319",86495.84],["2321",85541],["5512",76502.78],["1031",68316],["3745",59683.45],["3639",40056.4],["2219",31632],["6114",23422.05],["6402",20922.67],["6320",6148],["6310",2853.2],["4379",2000]],"purpose_expenditure_total_czk":2917874.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}