{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373702","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373702","name":"Obec Hostětice","short_name":"Hostětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587192},"amounts":{"revenue_approved":2672401,"revenue_adjusted":4117623.68,"revenue_actual":4056157.73,"expense_approved":2672401,"expense_adjusted":3251886.89,"expense_actual":1384280.45,"tax_revenue":3584004.75,"nontax_revenue":321172.98,"capital_revenue":46680,"transfer_revenue":104300,"current_expense":1217572.45,"capital_expense":166708,"budget_balance":2671877.28,"cash_current":9974749.78,"cash_previous":7265807.14},"ratios":{"revenue_execution":0.98507247,"expense_execution":0.4256853,"balance_to_revenue":0.65872125,"cash_to_expense":7.205729,"cash_yoy":0.37283437,"capital_expense_share":0.12042935,"transfer_revenue_share":0.02571399},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373702/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373702"},"seo":{"slug":"hostetice","path":"/cz/municipalities/hostetice/"},"population":{"value":152,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2672401,"expenditure_czk":2672401,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4117623.68,"expenditure_czk":3251886.89,"financing_czk":-865736.79,"balance_czk":865736.79},{"stage":"actual","revenue_czk":4056157.73,"expenditure_czk":1384280.45,"financing_czk":-2671877.28,"balance_czk":2671877.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1251617],["5021",331000],["6121",200000],["5139",196000],["5023",190000],["5153",100000],["5156",100000],["5175",90000],["5171",80000],["5154",55000],["5229",40000],["5137",20000],["5032",10784],["5339",8000]],"economic_expenditure_total_czk":2672401,"economic_revenue":[["1211",1200000],["1121",500000],["1111",350000],["1511",250000],["1345",94200],["1113",80000],["4112",71800],["2131",31401],["1112",26000],["2141",25000],["4129",24000],["2132",20000]],"economic_revenue_total_czk":2672401,"purpose_expenditure":[["6171",908617],["2212",400000],["1031",300000],["6112",200784],["3745",200000],["3722",160000],["3319",135000],["2321",130000],["3399",100000],["3631",90000],["6409",40000],["3113",8000]],"purpose_expenditure_total_czk":2672401,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1298544.9],["5021",378000],["6121",314950],["5023",213000],["5139",204218],["5171",156023],["5175",139000],["5153",100000],["5156",100000],["5365",96600],["5154",59000],["6349",48118],["5137",42337],["5229",40000],["5329",22167],["5032",10784],["5339",8000],["5173",4321],["5363",4000],["6130",3640],["5168",3576],["5163",2000],["5162",1770],["5362",1400],["5151",287.99],["5321",150]],"economic_expenditure_total_czk":3251886.89,"economic_financing":[["8115",-865736.79]],"economic_financing_total_czk":-865736.79,"economic_revenue":[["1211",1482000],["1121",797000],["1111",557000],["1511",361000],["2449",183750],["1113",106000],["1122",96600],["1345",96200],["4112",71800],["1112",56000],["2111",49699.5],["3111",46680],["2131",33401],["4111",32500],["2324",31823.18],["1386",29000],["2141",25000],["4129",24000],["2132",20000],["1387",11500],["2119",4400],["2139",1500],["2133",500],["1381",220],["1361",50]],"economic_revenue_total_czk":4117623.68,"purpose_expenditure":[["6171",1001261.99],["2212",408640],["1031",300000],["3745",275238],["6112",223784],["3722",170000],["3319",135000],["2321",130000],["3639",114950],["3399",100000],["6399",96600],["3631",90000],["3725",59635],["6409",50650],["3723",36927.9],["6114",29000],["1036",21700],["3113",8000],["6310",500]],"purpose_expenditure_total_czk":3251886.89},"actual":{"economic_expenditure":[["5169",267950.95],["5021",252349],["5023",212510],["6121",114950],["5365",96600],["5171",82058.07],["5153",56320],["5175",51978],["6349",48118],["5229",40000],["5137",36485],["5154",36406.42],["5139",33909.62],["5329",22167],["5339",8000],["5156",7632],["5363",4000],["6130",3640],["5168",3576],["5162",1711],["5163",1680.4],["5362",1400],["5173",401],["5151",287.99],["5321",150]],"economic_expenditure_total_czk":1384280.45,"economic_financing":[["8118",-5000000],["8115",2291070.64],["8117",37052.08]],"economic_financing_total_czk":-2671877.28,"economic_revenue":[["1211",1481951.07],["1121",796365.32],["1111",556245.72],["1511",360300],["2449",183750],["1113",105007.97],["1122",96600],["1345",95050],["4112",71800],["1112",51857.66],["2111",49664.5],["3111",46680],["2131",33236],["4111",32500],["2324",31823.18],["1386",28997.67],["2132",16400],["1387",11367.84],["2119",4400],["2139",1500],["2133",399.3],["1381",211.5],["1361",50]],"economic_revenue_total_czk":4056157.73,"purpose_expenditure":[["6171",419808.46],["6112",212510],["3722",169996.35],["3745",128668.92],["3639",114950],["6399",96600],["3725",59635],["6409",50650],["3631",35112.47],["3723",26027.1],["1036",21208],["2212",19378.75],["2321",10760],["6114",10753],["3113",8000],["6310",222.4]],"purpose_expenditure_total_czk":1384280.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}