{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373699","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373699","name":"Obec Hojkov","short_name":"Hojkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587150},"amounts":{"revenue_approved":10161829,"revenue_adjusted":24876509.57,"revenue_actual":23972030.32,"expense_approved":6161829,"expense_adjusted":7835478,"expense_actual":4499703.61,"tax_revenue":3845807.25,"nontax_revenue":8772909.07,"capital_revenue":0,"transfer_revenue":11353314,"current_expense":2769716.41,"capital_expense":1729987.2,"budget_balance":19472326.71,"cash_current":22913306.78,"cash_previous":14677906.05},"ratios":{"revenue_execution":0.96364123,"expense_execution":0.57427302,"balance_to_revenue":0.8122936,"cash_to_expense":5.09218134,"cash_yoy":0.56107463,"capital_expense_share":0.38446692,"transfer_revenue_share":0.47360669},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373699/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373699"},"seo":{"slug":"hojkov","path":"/cz/municipalities/hojkov/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10161829,"expenditure_czk":6161829,"financing_czk":-4000000,"balance_czk":4000000},{"stage":"revised","revenue_czk":24876509.57,"expenditure_czk":7835478,"financing_czk":-17041031.57,"balance_czk":17041031.57},{"stage":"actual","revenue_czk":23972030.32,"expenditure_czk":4499703.61,"financing_czk":-19472326.71,"balance_czk":19472326.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1300000],["5171",1269392],["5023",747648],["5021",665000],["5169",645000],["5365",500000],["5154",245000],["5137",155000],["5139",136500],["5153",85000],["5032",67289],["5175",58500],["5194",55000],["5166",50000],["6130",50000],["5156",40000],["5167",30000],["5019",25000],["5172",10000],["5136",5000],["5173",5000],["5492",5000],["5163",3500],["5329",3500],["5161",2000],["5221",1600],["5162",1500],["5038",400]],"economic_expenditure_total_czk":6161829,"economic_financing":[["8115",-4000000]],"economic_financing_total_czk":-4000000,"economic_revenue":[["2441",4000000],["1211",1652082],["4131",1000000],["1121",841399],["1111",593477],["1122",500000],["4116",500000],["1511",280000],["4122",200000],["1345",125000],["1113",115609],["2111",85000],["4112",71800],["1112",50462],["3111",50000],["4111",35000],["2321",20000],["1386",15000],["1381",10000],["1387",10000],["1341",5500],["2141",1000],["1361",500]],"economic_revenue_total_czk":10161829,"purpose_expenditure":[["6171",2202892],["6112",814937],["3745",580000],["3421",500000],["6399",500000],["2212",455000],["3319",425000],["5512",270500],["3631",150000],["3722",100000],["3723",60000],["3721",50000],["6114",35000],["3726",15000],["3639",3500]],"purpose_expenditure_total_czk":6161829},"revised":{"economic_expenditure":[["6121",2700000],["5171",1389392],["5169",758000],["5023",747648],["5021",665000],["5365",500000],["5154",245000],["5137",195649],["5139",136500],["5153",85000],["5032",67289],["5175",58500],["5194",55000],["5166",50000],["6130",50000],["5156",40000],["5167",30000],["5019",25000],["5172",10000],["5136",5000],["5173",5000],["5492",5000],["5163",3500],["5329",3500],["5161",2000],["5221",1600],["5162",1500],["5038",400]],"economic_expenditure_total_czk":7835478,"economic_financing":[["8115",-17041031.57]],"economic_financing_total_czk":-17041031.57,"economic_revenue":[["4131",11000000],["2343",4714680.57],["2441",4000000],["1211",1652082],["1121",841399],["1111",593477],["1122",500000],["4116",500000],["1511",280000],["4122",200000],["1345",125000],["1113",115609],["2111",85000],["4112",71800],["1112",50462],["3111",50000],["4111",35000],["2321",20000],["1386",15000],["1381",10000],["1387",10000],["1341",5500],["2141",1000],["1361",500]],"economic_revenue_total_czk":24876509.57,"purpose_expenditure":[["6171",2202892],["3319",1865649],["6112",814937],["3745",580000],["3421",500000],["6399",500000],["2212",455000],["5512",390500],["3631",150000],["3722",118000],["3721",90000],["3726",70000],["3723",60000],["6114",35000],["3639",3500]],"purpose_expenditure_total_czk":7835478},"actual":{"economic_expenditure":[["6121",1725887.2],["5023",729392],["5169",597429.43],["5021",510123],["5171",255524.23],["5137",125824],["5153",119530.59],["5154",117929.42],["5139",96310.53],["5032",65644],["5194",37697],["5156",36544.01],["5166",24820],["5175",17157],["5167",12850.2],["5321",10000],["6130",4100],["5329",3280],["5019",2635],["5163",2623],["5221",1620],["5173",1110],["5161",803],["5162",470],["5038",400]],"economic_expenditure_total_czk":4499703.61,"economic_financing":[["8118",-10000000],["8115",-9474591.19],["8901",2264.48]],"economic_financing_total_czk":-19472326.71,"economic_revenue":[["4131",10000000],["2343",4714680.57],["2441",4000000],["1211",1691317.7],["4116",1000898],["1121",906048.29],["1111",620140.38],["1511",276498.17],["4222",155000],["1345",120300],["1113",119715.64],["4122",93116],["4112",71800],["1112",59049.69],["2111",53040.5],["1386",33006.67],["4111",32500],["1387",12936.97],["1341",4650],["2321",4000],["1334",1834],["2141",1188],["1381",259.74],["1361",50]],"economic_revenue_total_czk":23972030.32,"purpose_expenditure":[["3319",1505792.3],["6112",795036],["6171",544796.31],["3745",432817.17],["3421",411283.18],["5512",295041.12],["2212",140003.26],["3722",103307.42],["3631",70198.87],["3721",66699.33],["3726",62238.41],["3723",47315.24],["6114",21895],["3639",3280]],"purpose_expenditure_total_czk":4499703.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}