{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373672","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373672","name":"Obec Dvorce","short_name":"Dvorce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":506729},"amounts":{"revenue_approved":4367300,"revenue_adjusted":5649990,"revenue_actual":5609451.06,"expense_approved":4367300,"expense_adjusted":5659168,"expense_actual":4697706.77,"tax_revenue":4513578.35,"nontax_revenue":751772.71,"capital_revenue":0,"transfer_revenue":344100,"current_expense":4111256.07,"capital_expense":586450.7,"budget_balance":911744.29,"cash_current":7810171.84,"cash_previous":6757003.71},"ratios":{"revenue_execution":0.99282495,"expense_execution":0.83010555,"balance_to_revenue":0.16253717,"cash_to_expense":1.66254988,"cash_yoy":0.15586319,"capital_expense_share":0.12483766,"transfer_revenue_share":0.0613429},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373672/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373672"},"seo":{"slug":"dvorce-00373672","path":"/cz/municipalities/dvorce-00373672/"},"population":{"value":208,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4367300,"expenditure_czk":4367300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5649990,"expenditure_czk":5659168,"financing_czk":9178,"balance_czk":-9178},{"stage":"actual","revenue_czk":5609451.06,"expenditure_czk":4697706.77,"financing_czk":-911744.29,"balance_czk":911744.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1442240],["5171",790260],["5023",404400],["5011",260000],["5153",190000],["5154",185000],["5365",180000],["5139",167000],["5137",145000],["5021",138000],["5031",64500],["5032",59800],["5175",42000],["5229",40000],["5156",35000],["5168",35000],["5162",30000],["5163",28000],["5213",25000],["5492",24400],["5194",15000],["5362",12000],["5164",10000],["5166",10000],["5223",10000],["5029",7500],["5178",5000],["5136",4200],["5161",4000],["5039",2000],["5141",2000]],"economic_expenditure_total_czk":4367300,"economic_revenue":[["1211",1600000],["1121",850000],["1111",530000],["2111",415000],["1511",221000],["1345",190000],["1122",180000],["1113",130000],["2132",73600],["4112",71800],["1112",35000],["4111",30000],["1386",16000],["2131",8900],["1387",8000],["1341",6000],["2141",1500],["1361",500]],"economic_revenue_total_czk":4367300,"purpose_expenditure":[["6171",653200],["3745",562900],["6112",440800],["2310",397000],["2212",385000],["1031",335000],["2321",235260],["3399",210000],["3723",200000],["6399",180000],["3722",160000],["4359",144400],["3613",135000],["3631",90000],["3639",80000],["3726",60000],["6114",30000],["5512",23500],["3314",23000],["6320",18000],["6310",2000],["3421",1700],["3341",540]],"purpose_expenditure_total_czk":4367300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1868003],["5171",882690],["6121",512280],["5023",427600],["5011",260000],["5139",238237],["5154",221100],["5365",192780],["5153",150000],["5021",149469],["5137",146000],["6122",74173],["5031",66570],["5032",62650],["5175",46480],["5156",42330],["5229",40000],["5168",35000],["5492",30900],["5162",30000],["5163",28310],["5213",25000],["5362",17000],["5194",15800],["5019",15092],["5167",10700],["5164",10000],["5166",10000],["5221",10000],["5223",10000],["5029",7500],["5136",5320],["5161",5004],["5178",5000],["5329",4180],["5039",2000],["5141",2000]],"economic_expenditure_total_czk":5659168,"economic_financing":[["8115",9178]],"economic_financing_total_czk":9178,"economic_revenue":[["1211",1900000],["1121",1011360],["1111",686720],["2111",683310],["1511",266065],["1345",209130],["1122",192780],["4222",155000],["1113",145000],["4116",96800],["4112",71800],["1112",65940],["2132",63600],["1386",36850],["4111",32500],["1387",14450],["2131",10083],["1341",6300],["2141",1500],["1361",500],["1381",300],["1382",2]],"economic_revenue_total_czk":5649990,"purpose_expenditure":[["6171",737333],["1031",696720],["3631",621480],["3745",562900],["2212",549303],["6112",477260],["2310",445100],["3723",241420],["2321",235260],["3399",217000],["6399",192780],["3722",171520],["4359",155900],["3613",125230],["3639",80200],["3726",60000],["6114",24202],["3314",24120],["5512",19200],["6320",18000],["6310",2000],["3421",1700],["3341",540]],"purpose_expenditure_total_czk":5659168},"actual":{"economic_expenditure":[["5169",1642777.22],["5171",660338.55],["6121",512277.7],["5023",427600],["5154",195983.23],["5011",193480],["5365",192780],["5139",183329.29],["5021",106777],["5153",77975.61],["6122",74173],["5032",55983],["5031",48224],["5137",44179],["5492",30825],["5168",27395.65],["5162",27051.96],["5156",23263],["5229",22110],["5213",22000],["5175",21141.58],["5163",19962.8],["5019",15083],["5362",15028],["5194",11100.58],["5167",10648],["5221",10000],["5223",10000],["5136",5018],["5329",4180],["5178",3630],["5161",2602.6],["5039",789]],"economic_expenditure_total_czk":4697706.77,"economic_financing":[["8115",-910554.29],["8901",-1190]],"economic_financing_total_czk":-911744.29,"economic_revenue":[["1211",1889890.55],["1121",1011359.59],["1111",686719.25],["2111",678078.5],["1511",266056.07],["1345",209130],["1122",192780],["4222",155000],["1113",133723.01],["4116",84800],["4112",71800],["1112",65931.92],["2132",63438],["1386",36847.45],["4111",32500],["1387",14441.95],["2131",10083],["1341",6300],["1381",297.15],["2141",173.21],["1361",100],["1382",1.41]],"economic_revenue_total_czk":5609451.06,"purpose_expenditure":[["1031",682632.73],["3631",608516.52],["2212",495770],["6112",477231],["6171",462134.6],["2310",402118.05],["3745",313911.76],["3723",241347.58],["6399",192780],["3722",171511.21],["4359",155753.38],["3399",155025.18],["2321",86657.28],["3613",85500.06],["3726",58972.99],["3639",46272.03],["6114",24202],["3314",22120],["6320",9659],["5512",3700],["3421",1621.4],["3341",270]],"purpose_expenditure_total_czk":4697706.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}