{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373621","name":"Obec Bílý Kámen","short_name":"Bílý Kámen","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":586889},"amounts":{"revenue_approved":7200000,"revenue_adjusted":8381300,"revenue_actual":7113978.36,"expense_approved":7200000,"expense_adjusted":9552593,"expense_actual":4581767.3,"tax_revenue":6082795.86,"nontax_revenue":707932.5,"capital_revenue":0,"transfer_revenue":323250,"current_expense":3496730.3,"capital_expense":1085037,"budget_balance":2532211.06,"cash_current":19090902.06,"cash_previous":16565932.85},"ratios":{"revenue_execution":0.84879176,"expense_execution":0.47963598,"balance_to_revenue":0.35594866,"cash_to_expense":4.1667114,"cash_yoy":0.15241938,"capital_expense_share":0.23681626,"transfer_revenue_share":0.04543871},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373621"},"seo":{"slug":"bily-kamen","path":"/cz/municipalities/bily-kamen/"},"population":{"value":287,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7200000,"expenditure_czk":7200000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8381300,"expenditure_czk":9552593,"financing_czk":1171293,"balance_czk":-1171293},{"stage":"actual","revenue_czk":7113978.36,"expenditure_czk":4581767.3,"financing_czk":-2532211.06,"balance_czk":2532211.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1760000],["6121",1320000],["5169",1012000],["5023",600000],["6129",470000],["5151",450000],["5154",320000],["6130",290000],["5021",195000],["5139",155000],["5032",126000],["5137",125000],["5153",100000],["5031",60000],["5175",60000],["5492",60000],["5156",30000],["5162",30000],["5194",15000],["5321",9000],["5163",5000],["5229",4000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":7200000,"economic_revenue":[["1211",2600000],["1121",1500000],["1111",1000000],["1511",500000],["1345",350000],["2111",260000],["1113",250000],["1122",200000],["1356",120000],["2324",100000],["2132",80000],["1112",70000],["1335",40000],["2131",40000],["1386",35000],["1381",17000],["1387",15000],["2112",10000],["1341",6000],["1361",5000],["1334",2000]],"economic_revenue_total_czk":7200000,"purpose_expenditure":[["3639",2000000],["2219",1620000],["6171",1000000],["6112",700000],["2310",600000],["3722",400000],["2212",210000],["3631",200000],["3319",150000],["1031",100000],["3745",80000],["1032",50000],["5512",50000],["3419",20000],["3314",10000],["3113",5000],["3341",5000]],"purpose_expenditure_total_czk":7200000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2720000],["5171",2130000],["5169",1082000],["5023",600000],["5151",600000],["6129",470000],["5154",400000],["6130",290000],["5021",238893],["5139",175000],["5032",146000],["5153",140000],["5137",125000],["5175",80700],["5031",80000],["5492",60000],["5321",59000],["5223",50000],["5162",40000],["5156",30000],["5194",15000],["5163",5000],["5365",5000],["5229",4000],["5222",3000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":9552593,"economic_financing":[["8115",1171293]],"economic_financing_total_czk":1171293,"economic_revenue":[["1211",2800000],["1121",1500000],["1111",1000000],["1511",500000],["2324",445000],["1345",350000],["2111",300000],["1113",250000],["1356",220000],["1122",200000],["2132",180000],["4222",155000],["4112",102300],["1112",92000],["2131",61000],["1386",55000],["1335",40000],["4116",33450],["4111",32500],["1387",25000],["1381",17000],["2112",10000],["1341",6000],["1361",5000],["1334",2000],["1382",50]],"economic_revenue_total_czk":8381300,"purpose_expenditure":[["3639",2500000],["2219",1620000],["6171",1295000],["2321",940000],["2310",900000],["6112",700000],["3631",400000],["3722",400000],["2212",210000],["3319",150000],["1031",100000],["3326",100000],["3745",80000],["1032",50000],["5512",50000],["3419",20000],["6114",14593],["3314",10000],["3113",5000],["3341",5000],["4379",3000]],"purpose_expenditure_total_czk":9552593},"actual":{"economic_expenditure":[["6121",964880],["5169",737371.89],["5171",639630.08],["5151",535122.56],["5023",525252],["5021",224895],["5154",147299.19],["6129",120157],["5153",108477],["5032",101393],["5137",88584],["5031",64120],["5365",60330],["5175",60143.06],["5223",50000],["5139",47504.75],["5492",40000],["5162",31533.72],["5194",14546.05],["5156",7579.2],["5163",4501],["5222",3000],["5229",3000],["5321",2000],["5161",447.8]],"economic_expenditure_total_czk":4581767.3,"economic_financing":[["8115",-2526262.06],["8901",-5949]],"economic_financing_total_czk":-2532211.06,"economic_revenue":[["1211",2619460.94],["1121",1398725.12],["1111",964530.07],["2324",419761],["1511",369493.85],["1113",185207.12],["1356",163622],["1345",157850],["4222",155000],["2111",130252.5],["2132",105393],["4112",102300],["1112",91238.83],["1122",57330],["2131",52526],["1386",50935.06],["4116",33450],["4111",32500],["1387",19977.18],["1341",3950],["1381",431.74],["1382",43.95]],"economic_revenue_total_czk":7113978.36,"purpose_expenditure":[["3639",1210569.35],["6171",934013.36],["2310",772878.21],["6112",599508],["3722",378406.09],["3631",280121.61],["3319",92696.05],["2219",90592],["6399",57330],["3326",50000],["1031",44930.33],["2212",31933.36],["6114",14593],["3745",7512.49],["5512",5596.2],["3419",4200],["4379",3000],["3113",2000],["2321",1482.25],["3341",405]],"purpose_expenditure_total_czk":4581767.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}