{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373613","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373613","name":"Obec Arnolec","short_name":"Arnolec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":586854},"amounts":{"revenue_approved":5588243,"revenue_adjusted":6792513,"revenue_actual":7317813,"expense_approved":6287674,"expense_adjusted":7834444,"expense_actual":5151164.89,"tax_revenue":5287939.19,"nontax_revenue":973808.81,"capital_revenue":43485,"transfer_revenue":1012580,"current_expense":3703195.89,"capital_expense":1447969,"budget_balance":2166648.11,"cash_current":6315515.13,"cash_previous":4148867.02},"ratios":{"revenue_execution":1.07733515,"expense_execution":0.65750229,"balance_to_revenue":0.29607864,"cash_to_expense":1.2260363,"cash_yoy":0.52222645,"capital_expense_share":0.28109545,"transfer_revenue_share":0.13837194},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373613/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373613"},"seo":{"slug":"arnolec","path":"/cz/municipalities/arnolec/"},"population":{"value":195,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5588243,"expenditure_czk":6287674,"financing_czk":699431,"balance_czk":-699431},{"stage":"revised","revenue_czk":6792513,"expenditure_czk":7834444,"financing_czk":1041931,"balance_czk":-1041931},{"stage":"actual","revenue_czk":7317813,"expenditure_czk":5151164.89,"financing_czk":-2166648.11,"balance_czk":2166648.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2086040],["6121",1500000],["5023",565200],["6130",500000],["5021",343500],["5171",305000],["5154",296000],["5139",88800],["5155",80000],["5175",75000],["5032",73388],["5365",70000],["5031",57000],["5163",45000],["5168",35500],["5137",35000],["5029",30000],["5156",22200],["5166",20000],["5903",15000],["5162",13250],["5173",10000],["5141",8000],["5167",6500],["5229",3796],["5136",2000],["5161",1500]],"economic_expenditure_total_czk":6287674,"economic_financing":[["8115",699431]],"economic_financing_total_czk":699431,"economic_revenue":[["1211",2170000],["1121",1075000],["1111",750000],["1511",500000],["2111",471000],["1113",180000],["1345",107500],["2324",80000],["4112",71800],["1112",45000],["1122",35000],["2321",25000],["1386",20000],["2132",20000],["2131",12143],["1381",10000],["1387",10000],["1341",5300],["2141",500]],"economic_revenue_total_czk":5588243,"purpose_expenditure":[["6171",1253066],["1032",800000],["2310",750000],["6112",659568],["3745",547000],["3639",530000],["3399",520000],["2321",366000],["2341",250000],["3722",210000],["3412",105000],["3631",80000],["3330",65000],["6399",35000],["2212",30000],["6310",21500],["5512",20000],["3319",15000],["5213",15000],["3341",10540],["3314",5000]],"purpose_expenditure_total_czk":6287674},"revised":{"economic_expenditure":[["5169",2029292],["6121",1938873],["5139",748515],["5023",565200],["6130",500000],["5171",425074],["5021",411930.93],["5154",300300],["5362",107474],["5175",102010],["5365",96346],["5137",91109.14],["5032",73388],["5163",57336],["5031",57000],["5155",57000],["5172",42500],["5168",40500],["5029",30012.54],["5156",20900],["5194",20280],["5166",20000],["5173",15376],["5223",15000],["5903",15000],["5162",13655],["5141",8000],["5019",7424.6],["5167",6500],["5132",6047.86],["5229",2881],["5221",2020],["5136",2000],["5039",1903.93],["5161",1500],["5321",1299],["5329",796]],"economic_expenditure_total_czk":7834444,"economic_financing":[["8115",1041931]],"economic_financing_total_czk":1041931,"economic_revenue":[["1211",2170000],["1121",1075000],["4116",753280],["1111",750000],["1511",500000],["2111",471000],["2142",221000],["1113",180000],["4222",155000],["1345",107500],["2324",80000],["1122",77490],["4112",71800],["1112",45000],["4111",32500],["2321",25000],["1386",20000],["2132",20000],["2131",12143],["1381",10000],["1387",10000],["1341",5300],["2141",500]],"economic_revenue_total_czk":6792513,"purpose_expenditure":[["6171",1822226],["1032",1553280],["2310",750000],["6112",659568],["3745",547000],["3639",530000],["3399",520000],["2321",366000],["2341",250000],["3722",240000],["6399",168762],["3412",105000],["3631",80000],["3330",65000],["6114",32500],["2212",30000],["3341",22309],["6310",21500],["5512",20000],["3319",15000],["4351",15000],["5213",15000],["3314",5000],["3632",1299]],"purpose_expenditure_total_czk":7834444},"actual":{"economic_expenditure":[["5169",1310881.16],["6121",988603],["5023",558465],["6130",459366],["5021",366336],["5171",287034.41],["5154",212042.81],["5139",173409.06],["5175",99433.25],["5365",92548],["5362",85222],["5137",84027.01],["5032",70486],["5031",56544],["5155",52300],["5163",47078.6],["5172",42247.15],["5168",39228.65],["5029",22437.54],["5194",19324.62],["5173",15261],["5223",15000],["5156",13171],["5162",12707.78],["5019",7424.6],["5132",6047.86],["5167",4830],["5229",2880.74],["5221",2020],["5039",1638.65],["5321",1299],["5161",1074],["5329",796]],"economic_expenditure_total_czk":5151164.89,"economic_financing":[["8115",-2166648.11]],"economic_financing_total_czk":-2166648.11,"economic_revenue":[["1211",2245934],["1121",1200895.48],["1111",820940.35],["4116",753280],["1511",531383.13],["2111",451763.71],["2142",221000],["2131",197203.2],["1113",158870.52],["4222",155000],["1345",106960],["1112",78305.65],["1122",77490],["2324",75890.39],["4112",71800],["1386",43744.6],["3111",43485],["4111",32500],["2321",25000],["1387",17149.69],["1341",5058],["2119",2420],["1335",832.8],["2141",529.51],["1381",359.61],["1382",15.36],["2329",2]],"economic_revenue_total_czk":7317813,"purpose_expenditure":[["6171",1683478.78],["6112",635761.29],["1032",467235],["3399",464434.58],["3639",460366],["3745",453667.74],["2310",306844.2],["3722",239917.28],["6399",146510],["3631",58687],["3330",57784.84],["3412",55612.51],["6114",26005],["3341",22114.31],["4351",15000],["5512",14716.52],["2321",13082.5],["2212",11135.74],["6310",9742.6],["3314",5000],["3319",2770],["3632",1299]],"purpose_expenditure_total_czk":5151164.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}