{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373605","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373605","name":"Obec Zelená Hora","short_name":"Zelená Hora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593702},"amounts":{"revenue_approved":6527000,"revenue_adjusted":6664100,"revenue_actual":6915015.97,"expense_approved":6927000,"expense_adjusted":7259100,"expense_actual":5441210.83,"tax_revenue":6477242.57,"nontax_revenue":327073.4,"capital_revenue":0,"transfer_revenue":110700,"current_expense":5007548.41,"capital_expense":433662.42,"budget_balance":1473805.14,"cash_current":10338404.02,"cash_previous":8740554.55},"ratios":{"revenue_execution":1.03765189,"expense_execution":0.749571,"balance_to_revenue":0.21313113,"cash_to_expense":1.90001901,"cash_yoy":0.18280871,"capital_expense_share":0.07969962,"transfer_revenue_share":0.01600864},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373605/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373605"},"seo":{"slug":"zelena-hora","path":"/cz/municipalities/zelena-hora/"},"population":{"value":326,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6527000,"expenditure_czk":6927000,"financing_czk":400000,"balance_czk":-400000},{"stage":"revised","revenue_czk":6664100,"expenditure_czk":7259100,"financing_czk":595000,"balance_czk":-595000},{"stage":"actual","revenue_czk":6915015.97,"expenditure_czk":5441210.83,"financing_czk":-1473805.14,"balance_czk":1473805.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2095000],["5169",1266000],["5023",1000000],["5011",300000],["5137",260700],["5031",255000],["5139",238000],["5153",230000],["6121",200000],["5154",180000],["5021",158000],["5032",120000],["5194",102000],["5168",100000],["6130",50000],["5163",47000],["5162",40000],["5175",36000],["5156",35000],["5364",34500],["5323",32700],["5321",29200],["5173",24000],["5167",16000],["5151",15000],["5136",10400],["5903",10000],["5909",8000],["5019",7000],["5179",7000],["5492",5000],["5041",4000],["5229",3000],["5039",2000],["5161",2000],["5362",2000],["5038",1500],["5365",1000]],"economic_expenditure_total_czk":6927000,"economic_financing":[["8115",400000]],"economic_financing_total_czk":400000,"economic_revenue":[["1211",2800000],["1121",1400000],["1111",1000000],["1511",420000],["1345",205000],["1113",180000],["2324",120000],["1112",86000],["4112",78200],["2141",50000],["2111",48200],["4111",32000],["2132",30100],["1386",30000],["1387",20000],["2131",10000],["1341",8500],["2139",4000],["1361",3000],["2112",2000]],"economic_revenue_total_czk":6527000,"purpose_expenditure":[["6112",1305000],["5512",1101000],["6171",924900],["3392",612000],["2212",385000],["3631",323000],["3639",312500],["2321",310000],["3723",290000],["3722",260000],["3429",240000],["3399",237000],["3745",172000],["2219",120000],["3341",64000],["3421",37000],["6402",34500],["2292",32700],["6114",32000],["3314",30400],["3721",25000],["2223",20000],["4359",20000],["2310",15000],["5213",10000],["3319",8000],["6310",3000],["1019",2000],["4329",1000]],"purpose_expenditure_total_czk":6927000},"revised":{"economic_expenditure":[["5171",1896600],["5169",1366000],["5023",1000000],["6121",428300],["5139",376800],["5011",317800],["5137",280700],["5031",259900],["5153",220000],["5154",160400],["5021",159000],["5032",118000],["5194",97100],["5168",76500],["5365",71000],["6130",50000],["5162",44000],["5163",43000],["5175",39000],["5156",35000],["5364",34500],["5323",32700],["5173",24000],["5151",17000],["5492",16000],["5179",13500],["5136",10400],["5167",10000],["5903",10000],["6123",10000],["5321",9200],["5019",7000],["5123",6000],["5909",5200],["5041",4000],["5229",3000],["5039",2000],["5161",2000],["5362",2000],["5038",1500]],"economic_expenditure_total_czk":7259100,"economic_financing":[["8115",595000]],"economic_financing_total_czk":595000,"economic_revenue":[["1211",2800000],["1121",1400000],["1111",1000000],["1511",420000],["1345",205000],["2324",186600],["1113",180000],["1112",86000],["4112",78200],["1122",70000],["2141",50000],["2111",48200],["4111",32500],["2132",30100],["1386",30000],["1387",20000],["2131",10000],["1341",8500],["2139",4000],["1361",3000],["2112",2000]],"economic_revenue_total_czk":6664100,"purpose_expenditure":[["6112",1305000],["3392",1297000],["6171",930900],["5512",637600],["3631",413000],["3723",350000],["3639",312500],["2321",310000],["3722",260000],["3429",240000],["3399",237000],["3745",235000],["2212",154000],["2219",120000],["3421",80000],["6399",70000],["3341",64000],["6402",34500],["2292",32700],["6114",32500],["3314",30400],["3721",25000],["2223",20000],["4359",20000],["2310",17000],["5213",10000],["3319",8000],["2229",7000],["6310",3000],["1019",2000],["4329",1000]],"purpose_expenditure_total_czk":7259100},"actual":{"economic_expenditure":[["5169",1085736.76],["5023",997982],["5171",844420.16],["6121",423982.42],["5011",317773],["5139",284363],["5031",255888],["5153",219100],["5154",134400],["5137",117987],["5032",115533],["5021",99725],["5194",93437.67],["5168",76392.78],["5365",69930],["5162",43116.24],["5163",40938.4],["5364",34368],["5323",32700],["5175",27644.34],["5156",27139.7],["5151",16636],["5492",16000],["5173",15602],["5179",12901.99],["6123",9680],["5136",8235.57],["5321",7000],["5123",5005.04],["5229",3000],["5041",1796.76],["5161",1481],["5038",1254],["5362",61]],"economic_expenditure_total_czk":5441210.83,"economic_financing":[["8115",-1473805.14]],"economic_financing_total_czk":-1473805.14,"economic_revenue":[["1211",2827257.4],["1121",1513976.72],["1111",1019007.74],["1511",451118.97],["2324",223227.4],["1345",205475],["1113",200093.12],["1112",98680.68],["4112",78200],["1122",69930],["1386",55158.67],["2111",53930],["2132",41512],["4111",32500],["1387",21617.99],["2131",8404],["1341",7950],["1334",5638.2],["1361",900],["1381",438.08]],"economic_revenue_total_czk":6915015.97,"purpose_expenditure":[["6112",1282584],["3392",1111095.88],["6171",912090.7],["3723",349985.82],["3631",286201.46],["3722",248263.12],["3399",234857.89],["3639",221367.64],["3745",200281.5],["3429",181496],["2321",85371.84],["6399",69930],["3421",49100],["5512",46180.69],["6402",34368],["2292",32700],["3314",20235.57],["3341",18244.46],["2310",16636],["6114",14706],["3721",13686.06],["2229",6630.8],["6310",2197.4],["1019",2000],["4329",1000]],"purpose_expenditure_total_czk":5441210.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}