{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373591","name":"Obec Vážany","short_name":"Vážany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593656},"amounts":{"revenue_approved":10840000,"revenue_adjusted":12712800,"revenue_actual":12084972.07,"expense_approved":10840000,"expense_adjusted":20991800,"expense_actual":18452839.49,"tax_revenue":9750168.28,"nontax_revenue":565575.5,"capital_revenue":0,"transfer_revenue":1769228.29,"current_expense":8622639.28,"capital_expense":9830200.21,"budget_balance":-6367867.42,"cash_current":4367808.58,"cash_previous":14417997.54},"ratios":{"revenue_execution":0.9506145,"expense_execution":0.87904989,"balance_to_revenue":-0.52692446,"cash_to_expense":0.23670116,"cash_yoy":-0.69705858,"capital_expense_share":0.53272019,"transfer_revenue_share":0.14639904},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373591"},"seo":{"slug":"vazany","path":"/cz/municipalities/vazany/"},"population":{"value":435,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10840000,"expenditure_czk":10840000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12712800,"expenditure_czk":20991800,"financing_czk":8279000,"balance_czk":-8279000},{"stage":"actual","revenue_czk":12084972.07,"expenditure_czk":18452839.49,"financing_czk":6367867.42,"balance_czk":-6367867.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2914900],["5171",1300000],["5169",1285400],["5011",1125000],["5023",1050000],["5331",730000],["5031",462000],["6122",241100],["5154",203500],["6119",200000],["5032",197000],["5153",156000],["5139",151200],["5168",100000],["5021",93000],["5321",91900],["5194",60000],["5137",55000],["5222",47000],["5323",44600],["5163",42000],["5365",40000],["5156",35000],["5173",34000],["5223",30000],["5364",26000],["5136",24500],["5175",21700],["5167",20000],["5901",11000],["5151",9000],["5164",9000],["5162",6500],["5038",5000],["5134",5000],["5903",5000],["5229",3000],["5492",2000],["5161",1300],["5041",1000],["5019",600],["5362",600],["5039",200]],"economic_expenditure_total_czk":10840000,"economic_revenue":[["1211",4200000],["1121",2159000],["1111",1500000],["4216",869000],["1511",760000],["1345",286000],["1113",270000],["2111",244200],["2132",159800],["1112",120000],["4112",106200],["1122",40000],["1386",35000],["4111",32000],["1381",20000],["1387",20000],["1341",10000],["2131",5800],["1361",2000],["1343",1000]],"economic_revenue_total_czk":10840000,"purpose_expenditure":[["3429",2080000],["6112",1365000],["3639",1153500],["6171",1025500],["3612",869000],["3111",730000],["2212",650000],["3722",550400],["3412",500000],["3631",365000],["2321",350000],["2219",200000],["3635",200000],["3399",127000],["3392",115000],["2141",60000],["3745",55000],["3632",45000],["2292",44600],["6399",40000],["3421",35000],["6114",32000],["3330",30000],["3341",26000],["6402",26000],["3419",25000],["3721",25000],["3723",25000],["3314",24500],["4359",22500],["5512",20000],["1037",15000],["5213",5000],["6310",4000]],"purpose_expenditure_total_czk":10840000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10747600],["5169",3000800],["5171",1205900],["5011",1148000],["5023",1050000],["5331",730000],["5031",460200],["5336",288600],["5139",265400],["5154",214200],["6122",210900],["5365",210700],["5032",198800],["5168",155000],["5153",140800],["5137",140000],["6119",100000],["5321",91900],["5021",88800],["5213",60000],["5194",59500],["5163",49600],["5222",47000],["5323",44600],["5173",39400],["5156",35000],["5223",30000],["5364",26000],["5136",24500],["5175",22800],["5164",21100],["5167",20000],["5362",9600],["5151",9000],["5901",8900],["5904",8000],["5162",6500],["5038",5000],["5134",5000],["5903",5000],["5229",3000],["5492",2000],["5161",1300],["5019",600],["5041",600],["5039",200]],"economic_expenditure_total_czk":20991800,"economic_financing":[["8127",9042700],["8118",-9000000],["8117",4700000],["8115",3536300]],"economic_financing_total_czk":8279000,"economic_revenue":[["1211",4200000],["1121",2159000],["1111",1500000],["4222",1000000],["4216",869000],["1511",760000],["4116",630600],["1345",286000],["1113",270000],["2111",244200],["1122",210700],["2132",159800],["1112",120000],["4112",106200],["1386",61000],["4111",32500],["2324",31000],["1387",24000],["1381",20000],["1334",10000],["1341",10000],["2131",5800],["1361",2000],["1343",1000]],"economic_revenue_total_czk":12712800,"purpose_expenditure":[["2212",3950000],["3429",3580000],["3412",3444000],["3639",1843500],["6112",1370400],["3631",1171400],["6171",1163100],["3111",1018600],["3612",869000],["3722",540400],["2115",435600],["2321",350000],["6399",210700],["3399",150600],["3745",102000],["3635",100000],["3392",91400],["2219",90000],["2141",76000],["3632",45000],["2292",44600],["3341",38000],["3421",35000],["3723",35000],["6114",32500],["3330",30000],["6402",26000],["3419",25000],["3721",25000],["3314",24500],["4359",22500],["5512",20000],["1037",15000],["6409",8000],["5213",5000],["6310",4000]],"purpose_expenditure_total_czk":20991800},"actual":{"economic_expenditure":[["6121",9619971.11],["5169",2835852.1],["5011",1129381],["5023",1037012],["5331",730000],["5031",437231],["5171",289857.65],["5336",288528.29],["5139",219062.49],["5365",210630],["6122",210229.1],["5154",203325.79],["5032",194138],["5168",153531.74],["5153",122655.08],["5137",121463.92],["5321",88600],["5021",80345],["5213",60000],["5194",49111.96],["5163",48670.8],["5222",46360],["5323",44600],["5173",36830],["5156",32852.41],["5223",30000],["5364",25952],["5175",22713],["5164",15100],["5136",14677.89],["5167",14473],["5362",9509],["5904",7622],["5162",5638.16],["5038",4645],["5134",4093],["5151",3837],["5229",3000],["5492",1000],["5161",340]],"economic_expenditure_total_czk":18452839.49,"economic_financing":[["8127",9042686.92],["8118",-8999500],["8117",4700001.49],["8115",1604679.01],["8901",20000]],"economic_financing_total_czk":6367867.42,"economic_revenue":[["1211",4068243.18],["1121",2172959.27],["1111",1470443.73],["4222",1000000],["1511",980727.44],["4116",630528.29],["2111",302710.8],["1113",287670.31],["1345",280380],["1122",210630],["2132",190712],["1112",141731.11],["4112",106200],["1386",79134.27],["2324",41840.7],["4111",32500],["1387",31034.35],["2131",21312],["1334",10314.9],["2322",9000],["1341",8820],["1361",6300],["1343",1050],["1381",666.47],["1382",63.25]],"economic_revenue_total_czk":12084972.07,"purpose_expenditure":[["3429",3543869.58],["3412",3409422.96],["2212",3018430.53],["3639",1729767.5],["6112",1352637.36],["6171",1085102.15],["3111",1018528.29],["3612",729160.57],["3722",514346.64],["3631",489041.67],["2115",435600],["6399",210630],["3399",146496.8],["2321",133729.5],["3745",96793.46],["3392",76600.58],["2141",65532.5],["3632",45000],["2292",44600],["3341",37346.55],["3723",30983.33],["3330",30000],["6402",25952],["3419",25000],["3421",23950.36],["3314",23837.89],["4359",22500],["3721",21596.47],["6114",20219],["5512",20000],["1037",15000],["6409",7622],["6310",3541.8]],"purpose_expenditure_total_czk":18452839.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}