{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373583","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373583","name":"Obec Tučapy","short_name":"Tučapy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593648},"amounts":{"revenue_approved":15814400,"revenue_adjusted":17139900,"revenue_actual":18402171.56,"expense_approved":15314400,"expense_adjusted":18639900,"expense_actual":15987173.39,"tax_revenue":15241973.2,"nontax_revenue":2298669.95,"capital_revenue":0,"transfer_revenue":861528.41,"current_expense":10125897.76,"capital_expense":5861275.63,"budget_balance":2414998.17,"cash_current":15845200.07,"cash_previous":13930201.9},"ratios":{"revenue_execution":1.07364521,"expense_execution":0.85768558,"balance_to_revenue":0.13123441,"cash_to_expense":0.99111955,"cash_yoy":0.13747096,"capital_expense_share":0.36662364,"transfer_revenue_share":0.04681667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373583/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373583"},"seo":{"slug":"tucapy-00373583","path":"/cz/municipalities/tucapy-00373583/"},"population":{"value":658,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15814400,"expenditure_czk":15314400,"financing_czk":-500000,"balance_czk":500000},{"stage":"revised","revenue_czk":17139900,"expenditure_czk":18639900,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"actual","revenue_czk":18402171.56,"expenditure_czk":15987173.39,"financing_czk":-2414998.17,"balance_czk":2414998.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4270000],["5169",3258600],["5171",1742000],["5011",1176800],["5331",1050000],["5023",904000],["5031",420000],["5154",330000],["5139",272800],["5021",225000],["5032",175000],["5222",150200],["5166",140000],["5499",138000],["5168",105500],["5365",100000],["5163",95000],["5156",85000],["5137",70000],["5362",63500],["5323",62400],["5141",55000],["5153",55000],["5175",39000],["5164",37800],["5162",36000],["5229",30000],["5364",27200],["5167",23000],["5329",21400],["5173",21000],["5194",20000],["5903",20000],["5321",18200],["5136",16000],["5041",12000],["5179",10000],["6122",10000],["5134",8000],["5038",6000],["5133",5000],["5151",4000],["5492",3000],["5161",2000],["5132",1000]],"economic_expenditure_total_czk":15314400,"economic_financing":[["8124",-500000]],"economic_financing_total_czk":-500000,"economic_revenue":[["1211",6061000],["1121",3039000],["1111",2285000],["2111",1550600],["1511",945000],["1113",409000],["1345",403200],["2324",263000],["1112",164000],["2141",150000],["4112",148000],["2131",95800],["1122",95000],["2132",58300],["1386",52000],["4111",32000],["1387",31000],["1341",15500],["1334",6000],["1361",5000],["2119",4000],["1342",1800],["2112",200]],"economic_revenue_total_czk":15814400,"purpose_expenditure":[["2219",2320000],["3613",2230000],["2321",1755000],["6171",1636000],["6112",1224000],["3639",1203200],["3113",1175000],["2333",1000000],["3723",451000],["3722",374700],["3631",374000],["3745",213000],["3429",176000],["6399",155000],["5512",145200],["3399",92600],["6320",80000],["6310",70000],["2292",62400],["3419",62000],["4359",55000],["3412",50000],["3326",40000],["2310",35000],["3111",35000],["5269",35000],["6114",32000],["3314",31000],["1014",30000],["4329",30000],["6402",27200],["3421",26500],["5213",26000],["3721",25000],["3341",16600],["2221",12000],["2212",5000],["4379",4000]],"purpose_expenditure_total_czk":15314400},"revised":{"economic_expenditure":[["6121",5505100],["5169",3445500],["5171",1668700],["5011",1176800],["5331",1050000],["5023",925700],["5336",681100],["6130",543900],["5031",431000],["5154",416500],["5139",286100],["5021",230500],["6122",179400],["5032",178400],["5137",162600],["5222",153300],["5189",150000],["5499",141200],["5166",140000],["5132",126000],["5168",105500],["5365",100000],["5163",95000],["6119",89000],["5156",85000],["5153",68600],["5323",62400],["5141",55000],["5164",48000],["5175",39000],["5162",37000],["5362",-33400],["5321",32000],["5229",30000],["5364",27200],["5167",23000],["5329",21400],["5173",21000],["5194",20000],["5903",20000],["5179",18600],["5192",17100],["5136",16000],["5041",12000],["5134",8000],["5151",7000],["5492",7000],["5038",6000],["5133",5000],["5909",3700],["5161",2000]],"economic_expenditure_total_czk":18639900,"economic_financing":[["8117",12000000],["8118",-12000000],["8115",2000000],["8124",-500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",6061000],["1121",3382500],["1111",2285000],["2111",1623400],["1511",945000],["4116",681100],["1113",409000],["1345",403200],["2324",267400],["2141",240000],["1112",177000],["4112",148000],["1386",98400],["2131",95800],["1122",95000],["1334",72000],["2132",58300],["1387",38800],["4111",32500],["1341",15500],["1361",5000],["2119",4000],["1342",1800],["2112",200]],"economic_revenue_total_czk":17139900,"purpose_expenditure":[["2219",2805400],["3639",2478700],["3613",2233000],["3113",1995100],["2321",1982500],["6171",1813500],["6112",1263300],["2333",1000000],["3631",530800],["3723",505000],["3722",401900],["5512",294400],["3429",189600],["3745",120300],["3399",96600],["6320",80000],["2310",72000],["6310",70000],["2292",62400],["3419",62000],["4359",60500],["6399",52500],["3412",50000],["3326",40000],["3111",35000],["5269",35000],["6114",32500],["2221",32400],["3314",31000],["1014",30000],["3721",30000],["4329",30000],["3421",27300],["6402",27200],["5213",26000],["3341",16600],["3725",14700],["2212",5000],["4379",4000],["6409",3700]],"purpose_expenditure_total_czk":18639900},"actual":{"economic_expenditure":[["6121",5059167.53],["5169",3142563.78],["5011",1181258],["5331",1050000],["5023",925652],["5336",681028.41],["6130",543825],["5031",470722],["5154",418921.84],["5171",414311.57],["5139",189621.26],["5032",188451],["6122",169283.1],["5222",163270],["5021",149149],["5499",137905],["5137",134685.36],["5132",109966.06],["5168",105778.2],["6119",89000],["5163",86919.4],["5156",64513.12],["5323",62400],["5166",52727],["5153",47319.78],["5164",44885.39],["5162",38006.92],["5362",-32909],["5321",31950],["5175",30527.84],["5229",30000],["5364",27109],["5141",25601.56],["5329",21400],["5194",20800],["5179",18539.88],["5365",18270],["5192",17073.26],["5136",13836.94],["5167",12140],["5492",7000],["5134",6796.19],["5038",5300],["5173",4181],["5909",3635],["5151",3005],["5161",1586]],"economic_expenditure_total_czk":15987173.39,"economic_financing":[["8117",12000000],["8118",-12000000],["8115",-1913865.17],["8124",-500000],["8901",-1133]],"economic_financing_total_czk":-2414998.17,"economic_revenue":[["1211",6621723.67],["1121",3556164.38],["1111",2437743.95],["2111",1683199.76],["1511",1238220.06],["4116",681028.41],["1113",469102.52],["1345",396294],["2141",266750],["1112",231608.63],["2324",192739.67],["4112",148000],["1386",129505.91],["2131",94080],["1334",71978.1],["2132",58270.52],["1387",50765.71],["4111",32500],["1122",18270],["1341",14287],["2119",3630],["1361",3520],["1342",1830],["1381",959.27]],"economic_revenue_total_czk":18402171.56,"purpose_expenditure":[["3639",2463530.51],["2219",2373210.26],["3613",2016131],["2321",1973680.38],["3113",1923508.14],["6171",1475830.77],["6112",1247199.3],["3631",511362.7],["3723",504312.16],["3722",401481.38],["5512",287748],["3429",103175.31],["3399",87307.74],["6320",73474],["3745",67017.52],["2310",66135.37],["2292",62400],["4359",60490],["3419",43865],["6310",39046.96],["4329",30000],["3721",29662.19],["1014",28689.51],["6402",27109],["3314",26188.94],["6399",-24139],["2221",20315.9],["6114",17857],["3421",15019],["3725",14638.35],["3412",9561],["4379",4000],["3341",3730],["6409",3635]],"purpose_expenditure_total_czk":15987173.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
