{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373567","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373567","name":"Obec Radslavice","short_name":"Radslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593524},"amounts":{"revenue_approved":9695300,"revenue_adjusted":12013900,"revenue_actual":11965467.38,"expense_approved":9900400,"expense_adjusted":11989500,"expense_actual":9062032.39,"tax_revenue":9734198.13,"nontax_revenue":1229421.44,"capital_revenue":55555,"transfer_revenue":946292.81,"current_expense":7576515.74,"capital_expense":1485516.65,"budget_balance":2903434.99,"cash_current":8535234.84,"cash_previous":5689612.32},"ratios":{"revenue_execution":0.99596862,"expense_execution":0.75583072,"balance_to_revenue":0.2426512,"cash_to_expense":0.94186762,"cash_yoy":0.50014348,"capital_expense_share":0.16392754,"transfer_revenue_share":0.07908532},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373567/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373567"},"seo":{"slug":"radslavice-00373567","path":"/cz/municipalities/radslavice-00373567/"},"population":{"value":457,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9695300,"expenditure_czk":9900400,"financing_czk":205100,"balance_czk":-205100},{"stage":"revised","revenue_czk":12013900,"expenditure_czk":11989500,"financing_czk":-24400,"balance_czk":24400},{"stage":"actual","revenue_czk":11965467.38,"expenditure_czk":9062032.39,"financing_czk":-2903434.99,"balance_czk":2903434.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",2184500],["6121",1466000],["5169",1362000],["5011",1020000],["5023",720000],["5331",604000],["5031",261000],["5171",246000],["5153",234000],["5137",219900],["5021",207000],["5032",171000],["5154",170000],["5222",146000],["5139",120000],["5168",100000],["5194",77900],["5365",72000],["5163",57000],["5133",50000],["5499",48000],["5323",44800],["5123",40000],["5156",40000],["5151",31000],["5166",27400],["5141",26000],["5364",25600],["5175",22000],["5903",20000],["5136",15100],["5173",13000],["5179",10500],["5132",10000],["5162",10000],["5167",10000],["5321",5500],["5038",5000],["5161",5000],["5041",2100],["5362",1000],["5164",100]],"economic_expenditure_total_czk":9900400,"economic_financing":[["8115",333100],["8124",-128000]],"economic_financing_total_czk":205100,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1500000],["1511",800000],["1345",389000],["1113",260000],["2324",207000],["1112",120000],["4112",106700],["2111",84300],["1122",70000],["1386",50000],["4111",32000],["1387",30000],["2132",20300],["1341",11000],["1361",8000],["2131",6000],["2133",1000]],"economic_revenue_total_czk":9695300,"purpose_expenditure":[["3639",2200000],["6171",1900000],["6112",905000],["3745",900000],["3722",750000],["3111",620000],["2212",500000],["2219",400000],["3392",400000],["3399",320000],["5512",230000],["3419",100000],["3631",100000],["5213",70000],["6399",70000],["3314",65000],["3723",60000],["2310",50000],["3421",50000],["2292",44800],["3721",35000],["6114",32000],["6320",29000],["6402",25600],["3341",15000],["2321",10000],["3326",10000],["3319",5000],["6310",4000]],"purpose_expenditure_total_czk":9900400},"revised":{"economic_expenditure":[["6121",2000500],["5169",1792800],["6130",1360700],["5011",1020000],["5171",807000],["5023",727000],["5331",604000],["5137",292800],["5336",275900],["5649",271000],["5031",261000],["5153",234000],["5021",207000],["5154",191000],["5139",185700],["5032",171500],["6119",150000],["5222",146000],["5365",144100],["5329",120900],["5168",102000],["5166",99000],["5194",88900],["6122",85000],["5179",79000],["5163",68000],["5123",64000],["5133",50000],["5151",49000],["5499",48000],["5323",44800],["5156",40000],["5175",32000],["5141",26000],["5364",25600],["5192",21000],["5903",20000],["5167",16000],["5136",15100],["5173",13000],["5132",10000],["5162",10000],["5321",5500],["5038",5000],["5161",5000],["5362",2500],["5041",2100],["5164",100]],"economic_expenditure_total_czk":11989500,"economic_financing":[["8124",-143000],["8115",118600]],"economic_financing_total_czk":-24400,"economic_revenue":[["1211",4149000],["1121",2223000],["1111",1501300],["1511",800000],["2324",753500],["1345",389000],["1113",294000],["4222",279000],["4116",275900],["2449",271000],["4113",154400],["2111",149300],["1112",145000],["1122",140100],["4112",106700],["4122",98000],["1386",82000],["3113",55600],["4111",32500],["1387",32000],["2132",27300],["2322",12700],["1341",11000],["2119",10800],["1361",8000],["2131",6000],["1334",3000],["2133",3000],["1381",700],["2329",100]],"economic_revenue_total_czk":12013900,"purpose_expenditure":[["6171",2955400],["3639",1400800],["3745",1086500],["3111",958900],["6112",912000],["2212",847000],["3722",750000],["3392",432000],["3726",425900],["2219",410000],["3399",384400],["5512",232900],["3635",150000],["3631",146000],["6399",140100],["3723",110200],["3419",100000],["3314",96000],["5213",70000],["3421",55500],["2310",50000],["3341",49000],["2292",44800],["6320",40000],["3721",35000],["6114",32500],["6402",25600],["2321",20000],["3326",20000],["3319",5000],["6310",4000]],"purpose_expenditure_total_czk":11989500},"actual":{"economic_expenditure":[["5169",1563980.98],["6121",1291626.44],["5011",1005117],["5023",726504],["5171",612771.81],["5331",604000],["5336",275712.81],["5649",271000],["5137",250805],["5031",249273],["5153",202459.26],["5021",199927],["5032",165426],["5139",152036.41],["5154",150535.63],["5222",146000],["5365",144070],["5329",120815.7],["6119",110000],["5168",100800.26],["5194",88388.71],["5166",84565],["6122",83890.21],["5179",75794],["5163",63362.1],["5151",45376.5],["5499",44900],["5323",44800],["5175",27873],["5364",25576.07],["5141",22726.41],["5192",20415],["5123",19328],["5156",18793],["5136",15078.88],["5167",14328.82],["5173",7582],["5162",6193],["5038",4186],["5362",2135],["5041",2041.39],["5161",1598],["5132",140],["5164",100]],"economic_expenditure_total_czk":9062032.39,"economic_financing":[["8115",-2761062.28],["8124",-142372.71]],"economic_financing_total_czk":-2903434.99,"economic_revenue":[["1211",4148468.17],["1121",2222570.02],["1111",1501241.05],["1511",764595.04],["2324",753158.44],["1345",386465],["1113",293648.41],["4222",279000],["4116",275712.81],["2449",271000],["4113",154380],["2111",147836],["1112",144847.33],["1122",140070],["4112",106700],["4122",98000],["1386",80968.91],["3113",55555],["4111",32500],["1387",31734.61],["2132",26922],["2322",12636],["2119",10800],["1341",9458],["1361",7140],["2131",4001],["2133",3000],["1334",2355.9],["1381",635.69],["2329",68]],"economic_revenue_total_czk":11965467.38,"purpose_expenditure":[["6171",2777134.87],["3745",968210.72],["3111",957604.81],["6112",908196],["3722",730078.61],["2212",429396.3],["3726",424969.7],["3399",360332.1],["3392",207566.59],["5512",182101.35],["2219",149578],["6399",140070],["3631",130135.17],["3635",110000],["3723",109729.81],["3419",100000],["3314",93129.38],["3341",45182.78],["2292",44800],["6320",39602.1],["3639",29230],["6402",25576.07],["3721",24187.77],["3421",21395.51],["6114",20844],["2321",13356],["3326",12692.75],["3319",5000],["6310",1932]],"purpose_expenditure_total_czk":9062032.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}