{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373532","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373532","name":"Obec Nové Sady","short_name":"Nové Sady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593443},"amounts":{"revenue_approved":2152500,"revenue_adjusted":2322000,"revenue_actual":2669747.22,"expense_approved":2526000,"expense_adjusted":3033500,"expense_actual":2427549.62,"tax_revenue":2268904.73,"nontax_revenue":261542.49,"capital_revenue":0,"transfer_revenue":139300,"current_expense":2242527.62,"capital_expense":185022,"budget_balance":242197.6,"cash_current":2339513.21,"cash_previous":2297299.61},"ratios":{"revenue_execution":1.14976194,"expense_execution":0.80024711,"balance_to_revenue":0.0907193,"cash_to_expense":0.96373445,"cash_yoy":0.01837531,"capital_expense_share":0.0762176,"transfer_revenue_share":0.05217722},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373532/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373532"},"seo":{"slug":"nove-sady","path":"/cz/municipalities/nove-sady/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2152500,"expenditure_czk":2526000,"financing_czk":373500,"balance_czk":-373500},{"stage":"revised","revenue_czk":2322000,"expenditure_czk":3033500,"financing_czk":711500,"balance_czk":-711500},{"stage":"actual","revenue_czk":2669747.22,"expenditure_czk":2427549.62,"financing_czk":-242197.6,"balance_czk":242197.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",567000],["5023",530000],["5169",206000],["5011",180000],["5154",140000],["6119",120000],["5365",100400],["5032",100000],["5021",92300],["5139",72000],["5031",60000],["5153",50000],["5903",50000],["5168",40000],["5163",37000],["5141",30000],["5194",21000],["5137",20000],["5364",15000],["5173",14000],["5321",13300],["5156",12000],["5175",10400],["5323",9600],["5167",6000],["5329",6000],["5038",5000],["5229",5000],["5162",3500],["5362",3100],["5222",3000],["5161",2900],["5039",800],["5151",700]],"economic_expenditure_total_czk":2526000,"economic_financing":[["8115",573600],["8124",-200100]],"economic_financing_total_czk":373500,"economic_revenue":[["1211",800000],["1121",370300],["1111",270000],["1511",120000],["1122",100400],["1345",78000],["4112",71800],["2132",66000],["1113",65000],["2324",60000],["2141",50000],["4111",32000],["1112",20000],["2111",17000],["2131",10300],["1386",10000],["1387",5000],["1381",2000],["2329",2000],["1341",1500],["2112",1000],["1361",200]],"economic_revenue_total_czk":2152500,"purpose_expenditure":[["6112",610000],["6171",567400],["2212",300000],["3631",160000],["5512",160000],["3722",125000],["3635",120000],["6399",100400],["3399",61000],["3612",56000],["5213",50000],["6310",34000],["6117",32000],["2219",30000],["3745",27000],["3639",26000],["1012",15000],["6402",15000],["2292",9600],["2321",7000],["3341",6100],["3421",5000],["3723",4000],["3429",3000],["3724",2500]],"purpose_expenditure_total_czk":2526000},"revised":{"economic_expenditure":[["5171",762700],["5023",530000],["5169",245900],["5011",214200],["6121",173000],["5154",140000],["5365",137000],["6119",120000],["5021",107400],["5032",100000],["5139",73000],["5031",60000],["5903",50000],["5168",40000],["5163",37000],["5364",32300],["5141",30000],["5153",28700],["5194",23700],["5137",20000],["5173",14000],["5321",13300],["6342",12800],["5156",12000],["5323",10000],["5167",9300],["5175",7700],["5038",5000],["5229",5000],["5162",3500],["5019",3100],["5362",3100],["5222",3000],["5161",2900],["5039",1900],["5151",1700],["5909",300]],"economic_expenditure_total_czk":3033500,"economic_financing":[["8115",911600],["8124",-200100]],"economic_financing_total_czk":711500,"economic_revenue":[["1211",800000],["1121",377300],["1111",340000],["1122",137000],["1511",120000],["1345",78000],["4112",71800],["2132",66000],["1113",65000],["2324",65000],["2141",50000],["4122",35000],["4111",32500],["1112",24000],["2111",18000],["1386",14000],["2131",10300],["2322",6400],["1387",5000],["1381",2000],["2329",2000],["1341",1500],["2112",1000],["1361",200]],"economic_revenue_total_czk":2322000,"purpose_expenditure":[["6171",621400],["6112",610000],["2212",453000],["3612",229000],["5512",195000],["3631",140000],["3722",140000],["6399",137000],["3635",120000],["3399",61000],["5213",50000],["3745",42700],["6310",34000],["3639",32800],["6114",32500],["6402",32300],["1012",30300],["2219",30000],["2292",10000],["3723",8600],["2321",7000],["3341",6100],["3421",5000],["3429",3000],["3724",2500],["6409",300]],"purpose_expenditure_total_czk":3033500},"actual":{"economic_expenditure":[["5171",634456.9],["5023",515621],["5011",214184],["5169",195608.57],["6121",172275],["5365",136920],["5154",100507.28],["5021",100352],["5032",69258],["5031",55638],["5168",35001.47],["5364",32185.5],["5163",26515.6],["5194",22630.9],["5139",21161.8],["5153",19160.35],["6342",12747],["5321",10000],["5323",10000],["5167",9202.9],["5173",7539],["5156",5134.5],["5137",4379],["5175",4089.9],["5019",3086],["5141",3007.95],["5162",2699],["5151",1670],["5039",1043],["5038",885],["5362",270],["5909",270],["5161",50]],"economic_expenditure_total_czk":2427549.62,"economic_financing":[["8124",-199984],["8115",-42213.6]],"economic_financing_total_czk":-242197.6,"economic_revenue":[["1211",951414.78],["1121",509896.68],["1111",342110.96],["1122",136920],["1511",121810.5],["2324",104885.36],["1345",78372],["2132",76800],["4112",71800],["1113",67353.35],["2141",36079.13],["4122",35000],["1112",33227.53],["4111",32500],["2111",25800],["1386",18573.97],["2131",11604],["1387",7280.27],["2322",6374],["1341",1500],["1361",300],["1381",144.69]],"economic_revenue_total_czk":2669747.22,"purpose_expenditure":[["6112",569009],["6171",515713.5],["2212",452219.9],["3612",181630],["5512",156901],["3722",138646.77],["6399",136920],["3631",92680],["3745",35694.5],["6402",32185.5],["1012",30278],["3399",25990.9],["3639",17747],["6114",17303],["2292",10000],["3723",7865],["6310",6225.55],["3341",270],["6409",270]],"purpose_expenditure_total_czk":2427549.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}