{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373508","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373508","name":"Obec Nemochovice","short_name":"Nemochovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593389},"amounts":{"revenue_approved":8680000,"revenue_adjusted":9574600,"revenue_actual":9438678.29,"expense_approved":8680000,"expense_adjusted":11187400,"expense_actual":8319712.34,"tax_revenue":8558572.4,"nontax_revenue":483056.29,"capital_revenue":207,"transfer_revenue":396842.6,"current_expense":5693226.02,"capital_expense":2626486.32,"budget_balance":1118965.95,"cash_current":13068452.65,"cash_previous":11789736.68},"ratios":{"revenue_execution":0.98580393,"expense_execution":0.74366809,"balance_to_revenue":0.11855113,"cash_to_expense":1.57078179,"cash_yoy":0.1084601,"capital_expense_share":0.31569437,"transfer_revenue_share":0.0420443},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373508/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373508"},"seo":{"slug":"nemochovice","path":"/cz/municipalities/nemochovice/"},"population":{"value":325,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8680000,"expenditure_czk":8680000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9574600,"expenditure_czk":11187400,"financing_czk":1612800,"balance_czk":-1612800},{"stage":"actual","revenue_czk":9438678.29,"expenditure_czk":8319712.34,"financing_czk":-1118965.95,"balance_czk":1118965.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2461000],["5011",1190000],["5023",1010000],["5169",827400],["5171",537000],["5331",450000],["5031",430000],["5139",346000],["5136",207000],["5032",200000],["5154",199000],["5021",101000],["5137",86000],["5156",70000],["5365",70000],["5153",65000],["5229",52100],["6122",42000],["5194",38000],["5323",35100],["5163",34000],["5138",30000],["5175",26000],["5164",24500],["5364",23900],["5151",21000],["5162",20000],["5321",15000],["5038",14000],["5167",11000],["5173",11000],["5329",10000],["5362",10000],["5134",6000],["5903",3000],["5161",2000],["5192",2000]],"economic_expenditure_total_czk":8680000,"economic_revenue":[["1211",3450000],["1121",1750000],["1111",1200000],["1511",900000],["1113",300000],["1345",300000],["2131",202000],["2111",160100],["4112",83800],["1112",70000],["1122",70000],["2324",59000],["1386",35000],["1381",30000],["2112",18100],["1387",18000],["1341",8000],["1334",5000],["2119",5000],["3111",5000],["2132",4400],["1361",4000],["1335",1500],["1343",1000],["2133",100]],"economic_revenue_total_czk":8680000,"purpose_expenditure":[["6112",1300000],["3633",1111000],["6171",1100000],["3745",990000],["2212",700000],["3631",650000],["3429",500000],["3111",450000],["3639",380900],["3722",350000],["1031",300000],["3319",204000],["3392",120000],["3399",100000],["6399",70000],["5512",55000],["3632",50000],["1070",45000],["2292",35100],["3314",35000],["4351",32100],["6402",23900],["3341",20000],["3721",20000],["1019",10000],["3326",10000],["5299",10000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":8680000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3631000],["5011",1235000],["5023",1007000],["5169",910600],["5171",565000],["5031",492000],["5331",450000],["5139",434500],["5336",280500],["5154",239000],["5032",210000],["5136",207400],["6449",139000],["5229",125100],["5137",122500],["6119",120000],["5021",119000],["6122",94000],["6130",90000],["5365",85300],["5156",70000],["5153",67000],["5329",47000],["5649",44600],["5194",43000],["5164",36100],["5323",35100],["5163",34500],["5138",30000],["5175",28000],["5151",27000],["5212",25000],["5364",23900],["5162",23000],["5321",17600],["5173",17000],["5038",14000],["5222",12700],["5167",11000],["5362",10000],["5134",7000],["5903",3000],["5161",2000],["5192",2000]],"economic_expenditure_total_czk":11187400,"economic_financing":[["8115",4447800],["8118",-3000000],["8117",165000]],"economic_financing_total_czk":1612800,"economic_revenue":[["1211",3500000],["1121",1850000],["1111",1250000],["1511",1050000],["1345",310000],["1113",300000],["4116",280500],["2111",210300],["2131",202000],["1112",120000],["4112",83800],["1122",81300],["2451",80000],["1386",73000],["2324",59000],["4111",32500],["1387",28000],["2112",17900],["1381",9000],["1341",8000],["2132",6600],["1334",5000],["2119",5000],["3111",5000],["1361",4000],["1335",1500],["1343",1000],["1382",1000],["2133",200]],"economic_revenue_total_czk":9574600,"purpose_expenditure":[["6112",1300000],["3631",1156000],["3745",1138000],["6171",1124000],["3633",1111000],["3429",1058000],["3111",730500],["2212",700000],["3639",579400],["3722",390000],["1031",300000],["5512",273500],["3319",204000],["1070",184000],["3399",180000],["3392",130000],["3635",120000],["6399",81300],["3632",50000],["3726",44600],["3113",38000],["3314",35400],["2292",35100],["4351",34700],["6114",32500],["3341",30000],["2141",25000],["6402",23900],["1037",20000],["3721",20000],["1019",10000],["3326",10000],["5299",10000],["5213",5000],["6310",3500]],"purpose_expenditure_total_czk":11187400},"actual":{"economic_expenditure":[["6121",2230686.32],["5011",1208436],["5023",993812],["5169",570702.25],["5031",479330],["5331",450000],["5336",280542.6],["5171",233526.99],["5154",218513.44],["5139",205449.53],["5032",197708],["6449",139029],["6119",120000],["5229",95345],["6130",85450],["5365",85270],["5137",80791],["5021",73860],["6122",51321],["5156",50883],["5153",48052.95],["5329",47011],["5649",44589],["5194",40811],["5323",35100],["5163",32439],["5164",31358],["5212",25000],["5364",23896],["5151",23505],["5162",22706.57],["5175",21914],["5321",17550],["5173",14358],["5222",12665],["5038",10341.8],["5136",5330.51],["5134",4746],["5138",4170],["5167",2178],["5192",714.38],["5161",620]],"economic_expenditure_total_czk":8319712.34,"economic_financing":[["8118",-3000000],["8115",1741801.06],["8117",159862.99],["8901",-20630]],"economic_financing_total_czk":-1118965.95,"economic_revenue":[["1211",3497045.08],["1121",1864814.33],["1111",1271029.71],["1511",1059015.46],["1345",308100],["4116",280542.6],["1113",247142.36],["2131",201944.29],["2111",183130],["1112",121686.41],["4112",83800],["1122",81270],["2451",80000],["1386",67886.83],["4111",32500],["1387",26637.14],["1341",6950],["2112",6797],["2324",6214],["2132",4775],["1361",4050],["1334",1926],["1381",592.72],["1343",330],["3111",207],["2133",196],["1382",96.36]],"economic_revenue_total_czk":9438678.29,"purpose_expenditure":[["6112",1276670],["3745",1113567.25],["3631",1092494.94],["3429",987821.4],["6171",970231.89],["3111",730542.6],["3639",468161.38],["3722",376147.34],["5512",209600.46],["2212",179777.46],["3399",161602.38],["1070",140029],["3635",120000],["6399",81270],["3392",61349.72],["3726",44589],["1031",38784],["3113",37345],["2292",35100],["4351",32550],["2141",25000],["6402",23896],["3341",23068.65],["6114",21536],["1037",20000],["3314",15090.51],["3721",14518.36],["1019",7000],["3319",4000],["3633",3600],["6310",3469],["3326",900]],"purpose_expenditure_total_czk":8319712.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}