{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373460","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373460","name":"Obec Mouchnice","short_name":"Mouchnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":593354},"amounts":{"revenue_approved":9407800,"revenue_adjusted":11311745.26,"revenue_actual":11411037.79,"expense_approved":9407800,"expense_adjusted":15319345.26,"expense_actual":11466727.87,"tax_revenue":8989530.06,"nontax_revenue":635762.47,"capital_revenue":0,"transfer_revenue":1785745.26,"current_expense":6007298.02,"capital_expense":5459429.85,"budget_balance":-55690.08,"cash_current":8709702.59,"cash_previous":8765392.67},"ratios":{"revenue_execution":1.00877783,"expense_execution":0.74851292,"balance_to_revenue":-0.00488037,"cash_to_expense":0.75956303,"cash_yoy":-0.0063534,"capital_expense_share":0.47611053,"transfer_revenue_share":0.1564928},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373460/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373460"},"seo":{"slug":"mouchnice","path":"/cz/municipalities/mouchnice/"},"population":{"value":312,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9407800,"expenditure_czk":9407800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11311745.26,"expenditure_czk":15319345.26,"financing_czk":4007600,"balance_czk":-4007600},{"stage":"actual","revenue_czk":11411037.79,"expenditure_czk":11466727.87,"financing_czk":55690.08,"balance_czk":-55690.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2255000],["5171",1452000],["5023",918000],["5011",866000],["6122",810000],["5169",719200],["5331",490000],["5031",403000],["5154",200000],["5153",190000],["5032",167800],["5139",145400],["5163",115000],["5168",115000],["5499",96000],["5156",91000],["5021",68700],["5362",35000],["5323",31400],["5364",29100],["5173",22000],["5137",20000],["5162",20000],["5194",20000],["5175",18000],["5222",16400],["5164",16200],["5151",11000],["5179",10000],["5903",10000],["5167",9000],["5136",7000],["5041",6600],["5019",6000],["5223",5000],["5038",4000],["5176",3000],["5039",2100],["5221",1500],["5161",1000],["5321",1000],["5365",400]],"economic_expenditure_total_czk":9407800,"economic_revenue":[["1211",3530000],["1121",1797800],["1111",1375400],["1511",1130000],["1356",350000],["1345",258000],["1113",227400],["2111",183800],["2324",120000],["1112",107800],["4112",75100],["2131",56200],["1122",35000],["4111",31500],["1386",30000],["2132",26000],["1381",20000],["4121",20000],["1387",15000],["1341",9000],["2141",9000],["1361",800]],"economic_revenue_total_czk":9407800,"purpose_expenditure":[["6171",1842200],["3412",1532000],["6112",1242900],["3745",836300],["3326",805000],["2321",530000],["2212",520000],["3111",490000],["3722",302500],["2341",290000],["5512",184100],["3639",156800],["3319",124500],["3723",115000],["5273",111000],["3631",60000],["3341",47500],["6399",35000],["6114",31500],["2292",31400],["6402",29100],["3314",21000],["3399",20000],["3721",20000],["5213",10000],["6310",8000],["3421",5500],["4379",5000],["3543",1500]],"purpose_expenditure_total_czk":9407800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5808200],["6122",1878000],["5171",1218100],["5011",1051300],["5023",940600],["6130",838700],["5169",709000],["5331",490000],["5031",439500],["5336",274735.26],["5154",215000],["5153",186400],["5032",178400],["5139",147600],["5168",133800],["5163",121600],["5499",99400],["5137",80300],["5362",80010],["5021",68800],["5156",55700],["5323",31400],["5364",31100],["5321",30600],["5173",28200],["5194",27300],["5175",18000],["5162",16800],["5222",16300],["5164",13900],["5216",10000],["5903",10000],["5151",9400],["5179",8700],["5167",7100],["5041",6600],["5019",6000],["5132",5600],["5136",5600],["5221",5000],["5223",5000],["5038",4400],["5176",4000],["5039",2100],["5161",700],["5365",400]],"economic_expenditure_total_czk":15319345.26,"economic_financing":[["8115",4007600]],"economic_financing_total_czk":4007600,"economic_revenue":[["1211",3530000],["1121",1797800],["4222",1388500],["1111",1375400],["1511",1130000],["1356",363800],["4116",274735.26],["1345",259400],["1113",227400],["2111",185600],["2149",140600],["1112",107800],["1122",80010],["4112",75100],["1386",67300],["2324",58300],["2131",56200],["2132",41000],["4111",32500],["1387",26000],["1381",20000],["2321",20000],["4121",20000],["2322",13400],["2142",10200],["1341",9000],["1335",800],["1361",800],["1334",100]],"economic_revenue_total_czk":11311745.26,"purpose_expenditure":[["3639",4461900],["6171",2188500],["3745",1835900],["3412",1462800],["6112",1273900],["3111",764735.26],["2321",525000],["2212",507900],["3326",490600],["2341",290000],["3722",265400],["5512",226200],["3723",161500],["2223",133100],["2333",103500],["3319",100700],["6399",80010],["5273",69300],["3631",62400],["3421",45400],["3341",40400],["6114",32500],["2292",31400],["6402",31100],["3399",27300],["3721",24000],["2310",21500],["3314",20800],["4379",13000],["3533",10000],["5213",10000],["6310",7100],["3741",1500]],"purpose_expenditure_total_czk":15319345.26},"actual":{"economic_expenditure":[["6121",2742846.88],["6122",1877942.97],["5011",1051322],["5023",939812],["6130",838640],["5169",688794.21],["5171",653391.58],["5331",490000],["5031",439494],["5336",274735.26],["5032",178388],["5154",170744.13],["5168",133762.13],["5153",129411.11],["5163",120197.8],["5139",110687.61],["5499",99368],["5362",80010],["5137",76675.96],["5156",49549],["5021",49297],["5323",31400],["5364",31076],["5321",30600],["5194",26971.3],["5173",23133],["5162",15932.03],["5222",14780],["5175",14742.43],["5164",13544.74],["5216",10000],["5179",8700.18],["5167",7029],["5151",6786],["5041",6562],["5132",5602.7],["5136",5561.85],["5221",5000],["5223",5000],["5038",4333],["5176",3936],["5161",571],["5365",397]],"economic_expenditure_total_czk":11466727.87,"economic_financing":[["8117",20800000],["8118",-14800000],["8115",-5944309.92]],"economic_financing_total_czk":55690.08,"economic_revenue":[["1211",3482696.52],["1121",1863880.33],["4222",1388410],["1111",1355801.66],["1511",1110944.79],["1356",363797.03],["4116",274735.26],["1345",259652],["1113",246431.68],["2111",225179.44],["2149",187750],["1112",121506.39],["1122",80010],["4112",75100],["2131",70920],["1386",67909.02],["2324",58402.14],["2132",44000],["4111",32500],["1387",26615.55],["2321",20000],["4121",15000],["2322",13432],["2142",10264],["1341",8300],["2212",5814.89],["1335",875.4],["1381",546.65],["1361",450],["1334",109.5],["1382",3.54]],"economic_revenue_total_czk":11411037.79,"purpose_expenditure":[["3639",3204196.43],["6171",2076946.54],["3745",1834778.84],["6112",1271332.22],["3111",764735.26],["3326",416797.6],["2341",287980],["3722",264166.17],["5512",197293.11],["2321",180978.54],["3723",161355.79],["2223",133100],["3412",96107],["6399",80010],["3319",73038.29],["5273",68911.68],["3631",57400],["3421",40381.96],["2212",37784.88],["2292",31400],["6402",31076],["3399",26971.3],["3721",23987.51],["6114",21815.1],["2310",21500],["3314",20807.85],["4379",13000],["3341",10311],["3533",10000],["6310",7064.8],["3741",1500]],"purpose_expenditure_total_czk":11466727.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}