{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373451","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373451","name":"Obec Malínky","short_name":"Malínky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593290},"amounts":{"revenue_approved":3617000,"revenue_adjusted":3945400,"revenue_actual":4066467.15,"expense_approved":8117000,"expense_adjusted":8487400,"expense_actual":4087188.85,"tax_revenue":3406345.15,"nontax_revenue":484822,"capital_revenue":66200,"transfer_revenue":109100,"current_expense":2559987.35,"capital_expense":1527201.5,"budget_balance":-20721.7,"cash_current":9617645.23,"cash_previous":9638366.93},"ratios":{"revenue_execution":1.03068565,"expense_execution":0.48155959,"balance_to_revenue":-0.00509575,"cash_to_expense":2.35311985,"cash_yoy":-0.00214992,"capital_expense_share":0.37365572,"transfer_revenue_share":0.02682919},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373451/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373451"},"seo":{"slug":"malinky","path":"/cz/municipalities/malinky/"},"population":{"value":150,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3617000,"expenditure_czk":8117000,"financing_czk":4500000,"balance_czk":-4500000},{"stage":"revised","revenue_czk":3945400,"expenditure_czk":8487400,"financing_czk":4542000,"balance_czk":-4542000},{"stage":"actual","revenue_czk":4066467.15,"expenditure_czk":4087188.85,"financing_czk":20721.7,"balance_czk":-20721.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",4800000],["5171",525000],["5023",440000],["5011",415000],["6121",360000],["5169",313500],["5032",200000],["6122",170000],["5154",160500],["5137",159000],["5151",130000],["5139",124800],["5365",70000],["5021",44000],["5903",35000],["5173",15000],["5229",15000],["5364",15000],["5136",14800],["5323",14100],["5163",14000],["5329",14000],["5175",13000],["5222",13000],["5156",12000],["5019",10000],["5162",9000],["5194",5500],["5321",5000],["5161",800]],"economic_expenditure_total_czk":8117000,"economic_financing":[["8115",4500000]],"economic_financing_total_czk":4500000,"economic_revenue":[["1211",1450000],["1121",730000],["1111",430000],["1511",280000],["2111",262400],["1113",85000],["2131",82000],["4112",75000],["1122",70000],["1345",60000],["1112",35000],["2324",33500],["1381",18000],["1356",3000],["1341",1600],["1361",1000],["2141",500]],"economic_revenue_total_czk":3617000,"purpose_expenditure":[["5512",5001000],["3745",882000],["6112",515000],["6171",373400],["2310",328000],["3319",260500],["2212",211000],["3722",140000],["3631",108000],["6399",70000],["5213",35000],["3322",31000],["2219",30000],["3421",25000],["3639",24000],["6402",15000],["2292",14100],["6320",12000],["1014",9000],["3721",8500],["3314",7500],["3113",5000],["4359",5000],["4379",5000],["6310",2000]],"purpose_expenditure_total_czk":8117000},"revised":{"economic_expenditure":[["6123",4340300],["5169",557900],["5171",526500],["5023",440000],["5011",415000],["6121",360000],["5139",296500],["5137",289100],["6122",203200],["5032",200000],["5154",160500],["5151",152000],["5021",149000],["5365",87200],["5364",37800],["5903",35000],["5649",33500],["5329",31800],["5173",28800],["5156",19800],["5175",16000],["5222",15300],["5229",15000],["5323",14600],["5019",14000],["5163",14000],["5162",9000],["5194",7500],["5321",7300],["5136",6600],["5134",2100],["5161",1800],["5191",200],["5909",100]],"economic_expenditure_total_czk":8487400,"economic_financing":[["8115",4542000]],"economic_financing_total_czk":4542000,"economic_revenue":[["1211",1450000],["1121",730000],["1111",430000],["2111",304100],["1511",286000],["2324",101400],["1122",87200],["1113",85000],["2131",82000],["4112",71800],["3113",66200],["2321",64200],["1345",60000],["1112",37400],["4111",32500],["1386",20700],["1381",18000],["1387",7900],["4116",4800],["1356",3000],["1341",1600],["1361",1000],["2141",500],["2329",100]],"economic_revenue_total_czk":3945400,"purpose_expenditure":[["5512",4814500],["3745",981000],["6112",515000],["6171",505500],["2310",406900],["3319",281300],["2212",211000],["3722",209700],["3631",108000],["6399",87200],["3639",44100],["3421",38500],["6402",37800],["5213",35000],["3726",33500],["6114",32500],["3322",31000],["2219",30000],["3314",21500],["2292",14600],["6320",12000],["1014",9000],["3721",8500],["4359",7300],["3113",5000],["4379",5000],["6310",2000]],"purpose_expenditure_total_czk":8487400},"actual":{"economic_expenditure":[["6123",1276247.5],["5169",488561.76],["5011",404054],["5023",382800],["5137",208465.1],["6122",203159],["5139",181149.59],["5032",160552],["5151",151867.52],["5154",129290.63],["5021",101670],["5365",87150],["5171",58685.05],["6121",47795],["5364",37733],["5649",33441],["5329",31741],["5173",18630],["5156",17373.2],["5323",14600],["5163",13484.2],["5229",10000],["5321",7300],["5162",6526.96],["5194",3998.7],["5019",3443],["5175",2251.7],["5222",2220],["5134",2084],["5136",704],["5191",153],["5161",50],["5909",7.94]],"economic_expenditure_total_czk":4087188.85,"economic_financing":[["8115",20784.7],["8901",-63]],"economic_financing_total_czk":20721.7,"economic_revenue":[["1211",1399425.29],["1121",750329.62],["1111",507657.9],["1511",410458.71],["2111",240665.5],["2324",100908.5],["1113",99084.11],["1122",87150],["2131",78981],["4112",71800],["3113",66200],["2321",64200],["1345",60660],["1112",48889.61],["4111",32500],["1386",27330.46],["1387",10712.76],["4116",4800],["1356",2836],["1341",1600],["1381",210.69],["2329",67]],"economic_revenue_total_czk":4066467.15,"purpose_expenditure":[["5512",1574727.97],["3745",840260.39],["6112",414831],["6171",344037.34],["2310",222259.52],["3722",195266.16],["3319",110908.2],["6399",87150],["3631",69850.63],["6402",37733],["3639",33961],["3726",33441],["2212",24774.8],["6114",18636.76],["3421",15429],["2292",14600],["3314",14502],["6320",11925],["1014",7986],["4359",7300],["3721",6049.88],["6310",1559.2]],"purpose_expenditure_total_czk":4087188.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}