{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00373184","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00373184","name":"Obec Luleč","short_name":"Luleč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593273},"amounts":{"revenue_approved":34617300,"revenue_adjusted":47435900,"revenue_actual":37469885.43,"expense_approved":43928000,"expense_adjusted":62349300,"expense_actual":49321833.44,"tax_revenue":22638002.98,"nontax_revenue":7532604.45,"capital_revenue":849678,"transfer_revenue":6449600,"current_expense":21117247.5,"capital_expense":28204585.94,"budget_balance":-11851948.01,"cash_current":21498833.91,"cash_previous":34287430.9},"ratios":{"revenue_execution":0.78990565,"expense_execution":0.79105673,"balance_to_revenue":-0.31630596,"cash_to_expense":0.43588878,"cash_yoy":-0.37298207,"capital_expense_share":0.57184788,"transfer_revenue_share":0.17212756},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00373184/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00373184"},"seo":{"slug":"lulec","path":"/cz/municipalities/lulec/"},"population":{"value":993,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34617300,"expenditure_czk":43928000,"financing_czk":9310700,"balance_czk":-9310700},{"stage":"revised","revenue_czk":47435900,"expenditure_czk":62349300,"financing_czk":14913400,"balance_czk":-14913400},{"stage":"actual","revenue_czk":37469885.43,"expenditure_czk":49321833.44,"financing_czk":11851948.01,"balance_czk":-11851948.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15300000],["6122",11243000],["5169",4544500],["5011",2270000],["5171",1978000],["5023",1800000],["5154",1243000],["5021",1183000],["5031",1020000],["5331",800000],["5362",480000],["5032",401000],["5139",397000],["5153",365000],["5156",150000],["5137",142000],["5151",123500],["5323",100000],["5141",98000],["5162",50000],["5175",50000],["5136",45000],["5222",43000],["5132",20000],["5166",20000],["5161",14000],["5038",12000],["5173",12000],["5364",12000],["5134",7000],["5167",5000]],"economic_expenditure_total_czk":43928000,"economic_financing":[["8115",10353700],["8124",-1043000]],"economic_financing_total_czk":9310700,"economic_revenue":[["1211",8685000],["4213",6399800],["2111",5208500],["1121",4591000],["1111",2945000],["1511",2072000],["4222",1700000],["1345",722000],["1113",702000],["1122",358000],["1356",281000],["2324",227000],["2131",220000],["1112",212000],["1386",88000],["2132",60000],["1387",43000],["1341",38000],["1381",37000],["1361",16000],["1334",10000],["1343",1400],["1342",600]],"economic_revenue_total_czk":34617300,"purpose_expenditure":[["5512",9200000],["2219",6500000],["3639",5500000],["2212",3900000],["6171",3200000],["6112",2490000],["2321",2125000],["3722",1450000],["3716",1100000],["2341",1000000],["3429",1000000],["3745",900000],["2411",880000],["3111",800000],["3632",800000],["3753",500000],["1031",400000],["2142",300000],["4319",238000],["3613",200000],["3631",190000],["6399",185000],["3612",150000],["3399",140000],["2292",100000],["3419",100000],["3726",97000],["3313",80000],["3314",80000],["3421",60000],["3326",50000],["6310",37000],["3341",36000],["4329",35000],["1070",30000],["6114",25000],["3721",23000],["6402",12000],["3392",10000],["3319",5000]],"purpose_expenditure_total_czk":43928000},"revised":{"economic_expenditure":[["6121",25527000],["6123",9625800],["5169",4806200],["5171",3053300],["5011",2797200],["6122",2583500],["5023",1840000],["5154",1814000],["5021",1448900],["5137",1279700],["5031",1182600],["5331",800000],["5362",577300],["5139",574100],["5166",523600],["5032",451300],["5222",443000],["5153",404100],["5365",332100],["5499",307400],["5336",304100],["5223",300000],["5175",175200],["5156",168500],["5151",141500],["5323",100000],["5903",100000],["5141",98000],["5492",77100],["6130",63900],["5199",57700],["5162",50000],["5136",48200],["5194",46700],["5163",35000],["5172",33000],["5161",24000],["5132",21000],["5329",20000],["5364",19500],["5909",15200],["5189",14200],["5173",13300],["5038",13000],["5167",12600],["5321",11000],["5134",7000],["5164",4600],["5149",1900],["5019",900],["5904",600],["5039",300],["5192",100],["5363",100]],"economic_expenditure_total_czk":62349300,"economic_financing":[["8115",15965700],["8124",-1052300]],"economic_financing_total_czk":14913400,"economic_revenue":[["1211",9053000],["4213",6399800],["2111",5764200],["1121",4847000],["4216",4000000],["4222",3450000],["1111",3377900],["1511",2090500],["2132",2044400],["2324",1156600],["1356",849200],["1345",733500],["1113",702000],["1122",358000],["3111",332100],["1112",316000],["4116",310300],["3113",300000],["3112",268400],["4112",232900],["2131",230000],["1386",177000],["4121",75000],["1387",69800],["4122",49000],["1342",47900],["1339",40000],["1341",38000],["1381",37000],["4111",32500],["1361",23600],["2119",11100],["1334",10000],["2329",6500],["1343",1400],["1335",500],["2112",400],["2141",400]],"economic_revenue_total_czk":47435900,"purpose_expenditure":[["2142",15777000],["5512",9849100],["3639",5531900],["6171",4984900],["2219",4699000],["6112",2623800],["2321",2554200],["2212",1734100],["3722",1686000],["3429",1360100],["3632",1350300],["3745",1164100],["3111",1146500],["3716",1100000],["2341",1021000],["2411",980000],["3399",527800],["3753",500000],["6399",496100],["1031",454000],["3613",321600],["3631",299700],["4319",298700],["3392",222900],["3612",200800],["3421",169100],["2115",156100],["3419",141400],["3314",101200],["2292",100000],["5213",100000],["3726",97000],["3341",84600],["3313",82000],["2310",80000],["3721",59000],["3326",50000],["6310",41700],["4329",40000],["6114",32500],["1070",30000],["1014",20000],["6402",19500],["6409",12400],["3723",12100],["2117",12000],["1019",10000],["2349",6100],["3319",5000],["3141",3000],["3691",1000]],"purpose_expenditure_total_czk":62349300},"actual":{"economic_expenditure":[["6121",17982286.26],["6123",9619844.68],["5169",3578392.01],["5011",2612256.63],["5171",2131087.87],["5023",1839066],["5021",1376847.41],["5154",1349798],["5137",1246351.79],["5031",1179030],["5331",800000],["5362",576204.07],["6122",540605],["5166",520707.43],["5139",478148.39],["5032",449597],["5222",435000],["5365",332010],["5499",306607.96],["5336",304000],["5223",300000],["5153",202466.47],["5156",168454.47],["5175",152533],["5151",128012],["5323",98900],["5141",88925.26],["5492",77100],["6130",61850],["5199",57684],["5162",47568.01],["5194",46580.4],["5136",40443.45],["5163",34873.17],["5172",31999],["5161",23929],["5329",20000],["5364",19351],["5038",12829],["5167",12503],["5321",11000],["5132",8853],["5173",8118],["5164",4513.31],["5149",1722],["5134",1548],["5019",814],["5904",562.4],["5909",392],["5039",269],["5192",100],["5363",100]],"economic_expenditure_total_czk":49321833.44,"economic_financing":[["8115",12881318.19],["8124",-1052298.74],["8901",22928.56]],"economic_financing_total_czk":11851948.01,"economic_revenue":[["1211",9052436.59],["1121",4846827.39],["2111",4301696.72],["4216",4000000],["1111",3377801.1],["1511",2090454.66],["2132",2029186.07],["4222",1750000],["2324",1022852.1],["1356",849194.1],["1345",732850],["1113",640635.79],["3111",332100],["1122",332010],["1112",315927.36],["4116",310200],["3113",300000],["4112",232900],["3112",217578],["1386",176588.09],["2131",166409.14],["4121",75000],["1387",69208.41],["4122",49000],["1342",47810],["1339",40000],["1341",37920],["4111",32500],["1361",17130],["2119",11011],["1334",8473.14],["1381",1407.15],["2329",960.84],["1343",900],["1335",429.2],["2112",270],["2141",218.58]],"economic_revenue_total_czk":37469885.43,"purpose_expenditure":[["2142",15725382],["5512",9551967.61],["6171",4402673.7],["2219",2998429.57],["3639",2642517.11],["6112",2475131.27],["2321",2402540.41],["3722",1685677.97],["3111",1146348],["3429",1083666.44],["3632",990656.1],["2411",755111.34],["3399",516400.6],["6399",484010.07],["3745",263114.72],["4319",255593.83],["3392",221528],["3631",168358.41],["2115",155881.88],["3419",136296],["3613",136097],["3612",133106],["3421",132463],["2292",98900],["3341",82773.99],["3313",80836],["2310",79447.39],["3314",79130.17],["1031",71265],["2212",66990.08],["3721",58428.33],["4329",40000],["6310",34873.17],["3726",33888.68],["6114",25979],["2341",20900],["1014",20000],["6402",19351],["3723",12100],["2117",12000],["1019",10000],["2349",6050],["3141",2946.2],["6409",2626.4],["3691",397]],"purpose_expenditure_total_czk":49321833.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}