{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00372498","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00372498","name":"Obec Kožušice","short_name":"Kožušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593184},"amounts":{"revenue_approved":4240700,"revenue_adjusted":5411200,"revenue_actual":5163635.01,"expense_approved":4445700,"expense_adjusted":5616200,"expense_actual":4836726.42,"tax_revenue":3399968.36,"nontax_revenue":456211.65,"capital_revenue":0,"transfer_revenue":1307455,"current_expense":2701978.42,"capital_expense":2134748,"budget_balance":326908.59,"cash_current":4906764.43,"cash_previous":4762627.84},"ratios":{"revenue_execution":0.95424952,"expense_execution":0.86120979,"balance_to_revenue":0.06330978,"cash_to_expense":1.01448046,"cash_yoy":0.03026409,"capital_expense_share":0.44136216,"transfer_revenue_share":0.25320438},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00372498/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00372498"},"seo":{"slug":"kozusice","path":"/cz/municipalities/kozusice/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4240700,"expenditure_czk":4445700,"financing_czk":205000,"balance_czk":-205000},{"stage":"revised","revenue_czk":5411200,"expenditure_czk":5616200,"financing_czk":205000,"balance_czk":-205000},{"stage":"actual","revenue_czk":5163635.01,"expenditure_czk":4836726.42,"financing_czk":-326908.59,"balance_czk":326908.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",930500],["6121",776800],["5171",401800],["5011",381000],["5169",377400],["5023",310000],["5154",262100],["5365",200800],["5137",119500],["5031",100000],["5151",93500],["5021",69000],["5139",68500],["5032",67000],["5163",57000],["5168",30000],["5229",24500],["5364",24000],["5175",19000],["5019",14000],["5156",14000],["5162",13000],["5323",13000],["5141",10300],["5903",8000],["5366",7900],["5321",7000],["5223",5000],["5039",4000],["5134",4000],["5173",4000],["5192",3500],["5329",3300],["5166",3000],["5167",3000],["5038",2500],["5161",2500],["5132",2000],["5362",2000],["5222",1700],["5136",1500],["5041",1000],["5194",1000],["5492",1000],["5131",500],["5164",500],["5179",100]],"economic_expenditure_total_czk":4445700,"economic_financing":[["8115",387800],["8124",-182800]],"economic_financing_total_czk":205000,"economic_revenue":[["1211",1296600],["1121",660300],["1511",550000],["1111",491500],["4222",307200],["2111",293900],["1122",200000],["1113",83500],["1345",75000],["2131",72400],["4112",71800],["1112",39600],["2324",32000],["4111",32000],["1386",15000],["1381",5000],["1387",5000],["2132",4000],["1341",2800],["2119",2600],["2141",300],["1361",200]],"economic_revenue_total_czk":4240700,"purpose_expenditure":[["3745",1064000],["3639",739600],["6171",607800],["6112",340000],["3632",259000],["2341",252000],["6399",200000],["2310",170000],["3722",170000],["3631",150000],["2141",74000],["5512",63500],["1031",50000],["3392",40000],["2212",38000],["6114",32000],["6320",30000],["6402",30000],["3399",28000],["4341",15500],["3721",15000],["2292",13000],["6310",11000],["3412",10000],["3421",10000],["5213",10000],["1014",7900],["3330",5000],["3341",4000],["2219",2300],["3723",2000],["4352",2000],["3322",100]],"purpose_expenditure_total_czk":4445700},"revised":{"economic_expenditure":[["6123",1184500],["6121",829100],["5169",562100],["5011",431000],["5154",397900],["5023",313300],["5171",256500],["5139",240900],["5365",200800],["6122",180000],["5137",179500],["5021",122200],["5031",105000],["5151",94800],["5032",72000],["5163",57000],["5649",44600],["5329",39800],["5229",32000],["5168",30000],["5166",24900],["5364",24000],["5492",21000],["5156",20000],["5175",19000],["5136",16500],["5019",14000],["5162",13000],["5323",13000],["5194",11000],["5141",10300],["5903",8000],["5321",7000],["5039",6000],["5223",5000],["5134",4000],["5173",4000],["5192",3500],["5167",3000],["5038",2500],["5161",2500],["5132",2000],["5362",2000],["5366",1900],["5222",1700],["5909",1300],["5041",1000],["5131",500],["5164",500],["5179",100]],"economic_expenditure_total_czk":5616200,"economic_financing":[["8115",387800],["8124",-182800]],"economic_financing_total_czk":205000,"economic_revenue":[["1211",1296600],["1121",693600],["4213",594500],["1511",550000],["4222",529200],["1111",491500],["2111",339900],["1122",200000],["2324",136500],["1113",91700],["1345",76600],["2131",72400],["4112",71800],["2322",45500],["1112",45300],["4113",45100],["4122",34600],["4111",32500],["1386",25300],["1387",10000],["1356",6400],["2321",6000],["2132",5200],["1381",5000],["1341",2800],["2119",2600],["2141",400],["1361",200]],"economic_revenue_total_czk":5411200,"purpose_expenditure":[["3745",1508600],["6171",784700],["3631",625100],["1031",354100],["6112",343300],["3639",288300],["2341",252000],["6399",200000],["2310",193900],["3722",170000],["3326",134500],["3392",128600],["5512",116900],["3632",101000],["2141",74300],["2212",58000],["3726",44600],["3399",44000],["6114",32500],["6320",30000],["6402",24000],["4341",15500],["3721",15000],["2292",13000],["6310",11000],["3412",10000],["3421",10000],["5213",10000],["1014",7900],["3330",5000],["3341",4000],["2219",2300],["3723",2000],["4352",2000],["3322",100]],"purpose_expenditure_total_czk":5616200},"actual":{"economic_expenditure":[["6123",1183891],["6121",790396],["5169",439003.71],["5154",392129],["5011",326058],["5023",312917],["5139",189646.89],["6122",160461],["5365",148260],["5171",141308.67],["5021",99013],["5151",83275.5],["5031",79380],["5137",62688],["5032",56989],["5163",52131],["5649",44589],["5329",39751],["5229",32000],["5364",23801],["5168",23639.1],["5492",20000],["5166",19294.02],["5136",15410],["5162",12352],["5156",11655],["5019",10938],["5323",10900],["5194",10487],["5141",9880.7],["5175",7215.3],["5321",6850],["5223",5000],["5039",3700],["5192",3400],["5366",1854.53],["5222",1605],["5038",1403],["5909",1252],["5173",1083],["5161",875],["5179",100],["5362",96],["5131",48]],"economic_expenditure_total_czk":4836726.42,"economic_financing":[["8115",-199406.59],["8124",-182772],["8901",55270]],"economic_financing_total_czk":-326908.59,"economic_revenue":[["1211",1294923.37],["1121",693594.47],["4213",594415],["4222",529200],["1511",519602.5],["1111",485625.51],["2111",192437],["1122",148260],["2324",135648],["1113",91653.22],["1345",76595],["4112",71800],["2131",71137],["2322",45482],["1112",45205.31],["4113",45030],["4122",34510],["4111",32500],["1386",25267.7],["1387",9903.59],["1356",6316.17],["2321",6000],["2132",5200],["1341",2622],["2141",307.65],["1361",200],["1381",199.52]],"economic_revenue_total_czk":5163635.01,"purpose_expenditure":[["3745",1416625.88],["6171",730963.14],["3631",615478],["6112",341101],["1031",316486.63],["2341",251680],["2310",167721.5],["6399",148260],["3326",134361],["3722",129271.16],["3392",125946.29],["5512",93914.89],["3639",61958],["2141",47694],["2212",46825.57],["3726",44589],["6320",26981],["6402",23801],["6114",19790.7],["3399",17623],["3632",15849],["4341",15450],["2292",10900],["6310",10780],["1014",7865],["3330",5000],["3721",4899.52],["2219",2271.14],["4352",2000],["3341",540],["3322",100]],"purpose_expenditure_total_czk":4836726.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}