{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00372293","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00372293","name":"Obec Chvalkovice","short_name":"Chvalkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593095},"amounts":{"revenue_approved":6120200,"revenue_adjusted":6270700,"revenue_actual":7910706.82,"expense_approved":7149100,"expense_adjusted":7999600,"expense_actual":6909918.19,"tax_revenue":6953353.05,"nontax_revenue":745053.77,"capital_revenue":0,"transfer_revenue":212300,"current_expense":4708199.52,"capital_expense":2201718.67,"budget_balance":1000788.63,"cash_current":10352341.6,"cash_previous":9795552.97},"ratios":{"revenue_execution":1.26153489,"expense_execution":0.86378296,"balance_to_revenue":0.12651065,"cash_to_expense":1.49818584,"cash_yoy":0.05684096,"capital_expense_share":0.31863166,"transfer_revenue_share":0.02683705},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00372293/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00372293"},"seo":{"slug":"chvalkovice-00372293","path":"/cz/municipalities/chvalkovice-00372293/"},"population":{"value":283,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6120200,"expenditure_czk":7149100,"financing_czk":1028900,"balance_czk":-1028900},{"stage":"revised","revenue_czk":6270700,"expenditure_czk":7999600,"financing_czk":1728900,"balance_czk":-1728900},{"stage":"actual","revenue_czk":7910706.82,"expenditure_czk":6909918.19,"financing_czk":-1000788.63,"balance_czk":1000788.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1264000],["6123",1200000],["5011",910000],["5023",690000],["5169",553600],["6121",370000],["5139",315500],["5154",230000],["5031",225700],["5032",144000],["5153",120000],["5365",120000],["5137",115500],["5021",108500],["5229",90000],["5499",88000],["5168",70000],["5163",58600],["5194",50000],["6130",50000],["5223",49000],["5175",42000],["5156",40000],["5141",35000],["5321",34700],["5364",31000],["5323",29400],["5151",14000],["5167",11000],["5019",10000],["5134",10000],["5166",10000],["5136",9500],["5329",8800],["5041",8000],["5172",6000],["5039",5000],["5162",5000],["5903",5000],["5222",4200],["5133",2000],["5161",2000],["5362",2000],["5492",2000],["5164",100]],"economic_expenditure_total_czk":7149100,"economic_financing":[["8115",1472900],["8124",-444000]],"economic_financing_total_czk":1028900,"economic_revenue":[["1211",2200000],["1121",1100000],["1511",800000],["1111",700000],["2132",341000],["1345",230000],["1113",170000],["1122",120000],["2111",114000],["2131",100000],["4112",71800],["1112",45000],["2324",45000],["2321",25000],["1386",23000],["1381",12000],["1387",11000],["1341",8200],["1335",3000],["1361",1200]],"economic_revenue_total_czk":6120200,"purpose_expenditure":[["3639",2138600],["6171",917600],["6112",762100],["3392",485000],["3632",473000],["3412",380000],["3631",320000],["3722",300000],["3399",289000],["3612",160000],["3745",146600],["2212",140000],["6399",120000],["2321",80000],["3429",80000],["3341",70600],["6320",50000],["3613",40000],["6402",31000],["2223",30000],["2292",29400],["5512",20000],["3314",19500],["4341",14700],["1014",14000],["3721",12000],["4351",10000],["5213",6000],["3319",5000],["6310",5000]],"purpose_expenditure_total_czk":7149100},"revised":{"economic_expenditure":[["6123",1400000],["5011",1038400],["5169",768500],["5023",741200],["5171",676000],["6122",542000],["5139",385500],["6121",331200],["5031",273000],["5154",239000],["5032",171100],["5021",162500],["5137",130500],["5365",130000],["5153",120000],["5229",90000],["5499",90000],["5168",79000],["5156",65000],["5163",64600],["5194",50000],["5223",49000],["5175",45000],["5329",36200],["5141",35000],["5321",34700],["5649",33400],["5364",31000],["5323",29400],["5172",27000],["5151",18000],["5019",16000],["5167",14600],["5134",10000],["5166",10000],["5136",9500],["5041",8000],["5339",7000],["5164",6100],["5039",5000],["5162",5000],["5903",5000],["5222",4200],["6130",4000],["5133",2000],["5161",2000],["5362",2000],["5492",2000],["5173",1000]],"economic_expenditure_total_czk":7999600,"economic_financing":[["8115",2172900],["8124",-444000]],"economic_financing_total_czk":1728900,"economic_revenue":[["1211",2200000],["1121",1100000],["1511",800000],["1111",700000],["2132",341000],["1345",230000],["1113",170000],["1122",130000],["2111",114000],["4116",108000],["2131",100000],["4112",71800],["1112",45000],["2324",45000],["4111",32500],["2321",25000],["1386",23000],["1381",12000],["1387",11000],["1341",8200],["1335",3000],["1361",1200]],"economic_revenue_total_czk":6270700,"purpose_expenditure":[["3639",3238600],["6171",1064600],["6112",828100],["3392",390000],["3722",343000],["3399",289000],["3745",221600],["2212",205000],["3632",183200],["3612",160000],["3631",159000],["6399",130000],["3412",106000],["2321",80000],["3429",80000],["3341",70600],["3726",60800],["6320",56000],["3613",40000],["3635",40000],["6114",32500],["6402",31000],["2223",30000],["2292",29400],["5512",20000],["3314",19500],["1014",16000],["3723",15000],["4341",14700],["3721",13000],["4351",10000],["3112",7000],["5213",6000],["3319",5000],["6310",5000]],"purpose_expenditure_total_czk":7999600},"actual":{"economic_expenditure":[["6123",1365182.69],["5011",1002544],["5023",741144],["5169",692112.76],["6122",533656.5],["5171",341214.61],["6121",302879.48],["5031",248636],["5139",208766.54],["5154",196092.27],["5032",156924],["5365",128730],["5153",117200],["5021",115740],["5229",76000],["5499",73070],["5168",67964.06],["5163",60024.2],["5223",49000],["5156",48984.1],["5175",38538.71],["5329",36181],["5321",34700],["5649",33441],["5137",33115.59],["5194",30894],["5364",30876],["5323",29400],["5141",23574.82],["5172",20037.6],["5019",15973],["5136",8375.91],["5339",7000],["5167",6626.5],["5164",6100],["5151",5583],["5134",5557.54],["5041",5399.17],["5222",4200],["5039",3989],["5162",3912.14],["5161",299],["5173",279]],"economic_expenditure_total_czk":6909918.19,"economic_financing":[["8115",-556788.63],["8124",-444000]],"economic_financing_total_czk":-1000788.63,"economic_revenue":[["1211",2737243.88],["1121",1463931.51],["1511",1017979.9],["1111",1007267.79],["2132",345141],["1345",221843],["1113",193639.35],["1122",128730],["2111",112565],["4116",108000],["2324",98529.77],["1112",95451.29],["2131",94218],["2321",92500],["4112",71800],["1386",53328.9],["4111",32500],["1387",20905.65],["1341",8950],["1361",2770],["2119",2100],["1335",859.2],["1381",436.11],["1382",16.47]],"economic_revenue_total_czk":7910706.82,"purpose_expenditure":[["3639",3008842.27],["6171",953075.81],["6112",823813],["3722",342388.43],["3392",294199.39],["3399",234111.06],["2212",170152.5],["3745",161712.15],["6399",128730],["3631",119677],["3632",96669.6],["3429",67000],["3726",60802],["6320",55109],["2321",50953],["3612",44660.8],["3341",42004.11],["3635",40000],["6402",30876],["2292",29400],["5512",20000],["6114",19823],["3314",18375.91],["3412",16157.57],["1014",15624.73],["3723",14766.58],["4341",14700],["3721",12647.08],["4351",9000],["3112",7000],["3319",5000],["6310",2647.2]],"purpose_expenditure_total_czk":6909918.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}