{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00372102","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00372102","name":"Obec Hrušky","short_name":"Hrušky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593079},"amounts":{"revenue_approved":13500300,"revenue_adjusted":22202800,"revenue_actual":22208456.1,"expense_approved":12998900,"expense_adjusted":29369700,"expense_actual":28549930.81,"tax_revenue":17231917.71,"nontax_revenue":1836977.84,"capital_revenue":217965,"transfer_revenue":2921595.55,"current_expense":13774068.28,"capital_expense":14775862.53,"budget_balance":-6341474.71,"cash_current":2233409.1,"cash_previous":1392401.57},"ratios":{"revenue_execution":1.00025475,"expense_execution":0.97208793,"balance_to_revenue":-0.28554325,"cash_to_expense":0.07822818,"cash_yoy":0.60399783,"capital_expense_share":0.5175446,"transfer_revenue_share":0.13155329},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00372102/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00372102"},"seo":{"slug":"hrusky-00372102","path":"/cz/municipalities/hrusky-00372102/"},"population":{"value":783,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13500300,"expenditure_czk":12998900,"financing_czk":-501400,"balance_czk":501400},{"stage":"revised","revenue_czk":22202800,"expenditure_czk":29369700,"financing_czk":7166900,"balance_czk":-7166900},{"stage":"actual","revenue_czk":22208456.1,"expenditure_czk":28549930.81,"financing_czk":6341474.71,"balance_czk":-6341474.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2408000],["5909",2336200],["5169",1457000],["5023",1260000],["5031",807000],["5331",800000],["5139",550000],["5154",441000],["5321",384000],["5032",331000],["5021",289300],["5229",271000],["5171",251000],["5168",183300],["5153",160000],["5164",150000],["5156",148000],["5151",120000],["5141",100000],["5323",75600],["5329",63100],["5163",58000],["5137",52000],["5173",52000],["5194",39000],["5162",36000],["5175",32000],["5166",30000],["5492",27000],["5903",20000],["5136",19000],["5179",13000],["5167",12000],["5038",9000],["5364",6400],["5161",4000],["5362",4000]],"economic_expenditure_total_czk":12998900,"economic_financing":[["8124",-501400]],"economic_financing_total_czk":-501400,"economic_revenue":[["1211",5500000],["1121",2800000],["1111",2000000],["1511",700000],["2132",655000],["1345",475000],["1113",400000],["2111",280000],["4112",209300],["1356",119000],["1112",100000],["1381",57000],["2131",48000],["4129",48000],["4111",32000],["1344",28000],["1386",27000],["1341",15000],["1361",6000],["2141",1000]],"economic_revenue_total_czk":13500300,"purpose_expenditure":[["6171",4833500],["3745",2206000],["6112",1584000],["3119",860000],["3722",600000],["5512",405000],["3429",380000],["3721",300000],["3399",243000],["3392",223000],["3639",213100],["3314",164000],["5519",130000],["3631",123000],["1070",122000],["6310",108000],["2293",75600],["3326",56000],["4341",56000],["3632",50000],["6320",50000],["3349",45000],["3341",35000],["6114",32000],["3319",21300],["2219",20000],["3421",20000],["5213",20000],["3613",17000],["6402",6400]],"purpose_expenditure_total_czk":12998900},"revised":{"economic_expenditure":[["6121",13765200],["5011",2702100],["5169",2625700],["5023",1260000],["6201",1027300],["5031",876400],["5139",806000],["5331",800000],["5336",624200],["5154",537300],["5329",532200],["5909",439600],["5032",355300],["5137",351300],["5171",318300],["5321",284200],["5229",266000],["5021",205900],["5164",190000],["5156",183200],["5153",150200],["5151",109000],["5173",100500],["5141",100000],["5163",99700],["5168",99000],["6349",91000],["5175",86900],["5323",75600],["5162",49900],["5365",49800],["5194",41100],["5179",24000],["5904",21500],["5136",21200],["5903",20000],["5492",17000],["6130",16000],["5038",11600],["5167",9400],["5363",9000],["5364",6400],["5362",6000],["5161",3500],["5149",1200]],"economic_expenditure_total_czk":29369700,"economic_financing":[["8117",5689900],["8113",2393000],["8124",-501400],["8114",-349300],["8115",-65300]],"economic_financing_total_czk":7166900,"economic_revenue":[["1211",7424000],["1121",3984900],["1111",2718000],["1511",1371000],["4213",1118100],["2132",722100],["4116",624200],["1113",525000],["2149",510300],["1345",508000],["4222",429000],["2111",418000],["1112",259000],["4113",246700],["3121",218000],["4122",214000],["4112",209300],["1386",145000],["1356",124000],["2131",70600],["1387",66500],["1381",57000],["1122",49800],["2324",49800],["4129",48000],["4111",32500],["1344",28000],["1341",15000],["1361",10000],["2133",5200],["2141",1000],["1334",800]],"economic_revenue_total_czk":22202800,"purpose_expenditure":[["6171",3978600],["2219",3100000],["2212",2575500],["3745",2338600],["2115",2163900],["3631",2044800],["3429",1957000],["3722",1895100],["3119",1758200],["6112",1584000],["3421",1435200],["3392",1308600],["3639",1298200],["5512",274600],["3399",240900],["3314",197500],["3349",130500],["5519",129800],["3721",129400],["1070",127000],["6310",109200],["6320",91700],["3326",76000],["2293",75600],["6399",58800],["3632",50000],["4341",48800],["6114",32500],["3319",30800],["3612",28000],["3613",25900],["6409",23000],["2321",20000],["5213",20000],["6402",6400],["3341",4700],["3633",900]],"purpose_expenditure_total_czk":29369700},"actual":{"economic_expenditure":[["6121",13642427.53],["5011",2700831],["5169",2603455.47],["5023",1204114],["6201",1027210],["5031",874056],["5331",800000],["5139",737722.07],["5336",624188],["5329",531905.2],["5154",525585.53],["5137",350389.38],["5032",349571],["5171",311624.92],["5321",284097],["5229",266000],["5021",203080],["5164",189386],["5156",182457.43],["5153",141870],["5151",104216],["5168",98874.42],["5163",98729],["5173",97334],["6349",90950],["5175",86786.48],["5323",75600],["5141",70275.57],["5365",49770],["5162",49755.72],["5194",39264],["5179",23828.6],["5904",21482.29],["5136",21111.58],["6130",15275],["5492",15000],["5038",10980],["5363",8997],["5167",8111],["5364",6340.62],["5362",5528],["5161",1751]],"economic_expenditure_total_czk":28549930.81,"economic_financing":[["8117",5689182.24],["8113",2393000],["8115",-841007.53],["8124",-500400],["8114",-349300],["8901",-50000]],"economic_financing_total_czk":6341474.71,"economic_revenue":[["1211",7424021],["1121",3984027.24],["1111",2718006.19],["1511",1371969],["4213",1117957.55],["2132",776008],["4116",624188],["1113",525803.85],["2149",510819.35],["1345",508097],["4222",429000],["2111",424819.9],["1112",259527.74],["4113",246650],["3121",217965],["4122",214000],["4112",209300],["1386",145103.78],["1356",124780],["2131",74028],["1387",56877.28],["1122",49770],["2324",49502.59],["4129",48000],["4111",32500],["1344",27960],["1341",16080],["1361",12210],["1334",6589.6],["2133",1800],["1381",1095.03]],"economic_revenue_total_czk":22208456.1,"purpose_expenditure":[["6171",3615406.58],["2219",3099216.75],["2212",2456586.51],["3745",2320970.48],["2115",2163555.5],["3631",2043327.3],["3429",1952335.8],["3722",1875517.85],["3119",1755921.9],["6112",1521820],["3421",1420922.11],["3392",1303120.91],["3639",1296691],["3399",204768.48],["3314",197055.58],["5512",177488.25],["3721",129400],["3349",127801],["1070",125855.59],["5519",123779.12],["6320",91684],["6310",77320.57],["2293",75600],["3326",74476.05],["6399",58767],["3632",50000],["4341",48697],["3319",30730],["6114",29881],["3612",28000],["3613",25818.29],["6409",21482.29],["2321",19114],["6402",6340.62],["3341",479.28]],"purpose_expenditure_total_czk":28549930.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}