{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00372081","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00372081","name":"Obec Hostěrádky - Rešov","short_name":"Hostěrádky - Rešov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593052},"amounts":{"revenue_approved":16329700,"revenue_adjusted":18269000,"revenue_actual":19604770.16,"expense_approved":16074700,"expense_adjusted":16823000,"expense_actual":15820486.79,"tax_revenue":17062694.97,"nontax_revenue":691188.63,"capital_revenue":1294245.76,"transfer_revenue":556640.8,"current_expense":14824642.41,"capital_expense":995844.38,"budget_balance":3784283.37,"cash_current":15486960.82,"cash_previous":13246967.88},"ratios":{"revenue_execution":1.07311676,"expense_execution":0.94040818,"balance_to_revenue":0.1930287,"cash_to_expense":0.9789181,"cash_yoy":0.16909477,"capital_expense_share":0.06294651,"transfer_revenue_share":0.02839313},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00372081/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00372081"},"seo":{"slug":"hosteradky-resov","path":"/cz/municipalities/hosteradky-resov/"},"population":{"value":830,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16329700,"expenditure_czk":16074700,"financing_czk":-255000,"balance_czk":255000},{"stage":"revised","revenue_czk":18269000,"expenditure_czk":16823000,"financing_czk":-1446000,"balance_czk":1446000},{"stage":"actual","revenue_czk":19604770.16,"expenditure_czk":15820486.79,"financing_czk":-3784283.37,"balance_czk":3784283.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3100000],["5171",1658500],["5169",1596200],["5031",1244800],["5023",1200000],["5329",1047400],["6121",850000],["5901",710000],["5222",637000],["5032",505200],["5331",500000],["5154",482000],["5139",466500],["5321",372500],["5021",270600],["5153",218000],["5141",180000],["5168",125000],["5156",120000],["5365",100000],["5163",90500],["5323",83400],["6130",82400],["5194",55000],["5166",50000],["5367",42500],["5162",40000],["5137",35000],["5151",32000],["5173",30000],["5175",25000],["5136",21000],["5167",18000],["5038",15400],["5364",14300],["5041",10000],["5229",10000],["5339",10000],["5492",10000],["5903",10000],["5223",5000],["5161",1500]],"economic_expenditure_total_czk":16074700,"economic_financing":[["8124",-1675000],["8115",1420000]],"economic_financing_total_czk":-255000,"economic_revenue":[["1211",7000000],["1121",3240000],["1111",2500000],["1511",1000000],["1345",669600],["1113",650000],["1112",212000],["4112",200000],["2132",193600],["2131",136700],["2111",133700],["2324",130000],["1122",100000],["1386",80000],["1387",40000],["1341",22600],["1361",15000],["1356",5000],["1343",1000],["2141",500]],"economic_revenue_total_czk":16329700,"purpose_expenditure":[["3639",3000000],["6112",2500000],["6171",2500000],["2321",1050000],["2212",1000000],["2219",1000000],["3722",1000000],["3111",500000],["3631",400000],["3419",360000],["3392",350000],["3745",300000],["5512",250000],["3113",243000],["3399",240000],["6310",200000],["3314",180000],["3429",177000],["5311",150000],["3349",100000],["6399",100000],["2292",83400],["1070",80000],["3326",50000],["3341",50000],["3412",50000],["3721",40000],["4341",35000],["3319",30000],["1014",15000],["6402",14300],["4357",10000],["5213",10000],["3723",5000],["4319",2000]],"purpose_expenditure_total_czk":16074700},"revised":{"economic_expenditure":[["5011",2936100],["5169",2213900],["5171",2013000],["5023",1200000],["5329",1047400],["5031",982200],["6121",701500],["5222",645000],["5331",500000],["5032",446300],["5139",440800],["5154",424500],["5321",369500],["5153",337100],["5137",317500],["5336",294800],["5021",287100],["5365",205600],["5141",180000],["5168",154200],["6122",140700],["5156",120100],["6130",112100],["5163",111100],["5323",83400],["6127",80000],["5367",55600],["5194",55000],["5166",50000],["5162",40000],["5173",40000],["5151",34600],["5136",30400],["5175",26500],["5223",25000],["5172",22100],["5492",18000],["5038",15400],["5364",14300],["5041",10000],["5229",10000],["5339",10000],["5903",10000],["5167",6700],["5362",2600],["5161",1600],["5901",1000],["5363",300]],"economic_expenditure_total_czk":16823000,"economic_financing":[["8117",6000000],["8118",-3000000],["8115",-2769200],["8124",-1676800]],"economic_financing_total_czk":-1446000,"economic_revenue":[["1211",7000000],["1121",3240000],["1111",2500000],["3111",1294200],["1511",1000000],["1345",670600],["1113",650000],["4116",327400],["1112",212000],["2132",210100],["1122",205600],["4112",196900],["2324",161800],["2131",147700],["2111",142700],["1386",84500],["2119",72800],["1387",40000],["4111",32500],["2141",30500],["1341",22600],["1361",15000],["2322",6000],["1356",5000],["1343",1000],["2112",100]],"economic_revenue_total_czk":18269000,"purpose_expenditure":[["3639",3497200],["6171",2403300],["6112",1618900],["2219",1589100],["3722",1200000],["2321",1146600],["3111",794800],["2212",562700],["3392",479500],["3745",477800],["3419",360000],["5512",291600],["3399",268000],["3113",237000],["3314",232600],["6399",205600],["6310",200000],["3429",185000],["3631",154900],["5311",153100],["3412",144700],["3349",100000],["2292",83400],["1070",80000],["3421",73400],["3341",50000],["3721",50000],["4341",35000],["6114",32500],["3330",20000],["3723",17500],["3319",17000],["1014",15000],["6402",14300],["3326",10500],["4357",10000],["5213",10000],["4319",2000]],"purpose_expenditure_total_czk":16823000},"actual":{"economic_expenditure":[["5011",2892915],["5169",1921962.38],["5171",1888385.64],["5023",1155271],["5329",1047330],["5031",934292],["6121",672150.38],["5222",645000],["5331",500000],["5154",410262.39],["5139",376836.73],["5321",367815],["5032",364380],["5153",336980],["5336",294712.8],["5137",258380.07],["5021",249569],["5365",205590],["5168",141863.23],["6122",140694],["5141",121788.77],["6130",103000],["5156",102729],["5163",98854],["5323",83400],["6127",80000],["5367",55594],["5194",54295.96],["5166",39966.8],["5173",39770],["5151",34040],["5136",30351.67],["5162",28079],["5223",25000],["5172",22087.34],["5492",18000],["5175",16150.82],["5364",14300],["5038",12260],["5229",10000],["5339",10000],["5041",8899.91],["5167",5639.9],["5362",1000],["5161",673],["5363",217]],"economic_expenditure_total_czk":15820486.79,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",-2068863.52],["8124",-1676760.85],["8901",-38659]],"economic_financing_total_czk":-3784283.37,"economic_revenue":[["1211",7437898.02],["1121",3984271.73],["1111",2723908.56],["3111",1294245.76],["1511",1021574.62],["1345",668526],["1113",526461.42],["4116",327240.8],["1112",259670.53],["1122",205590],["4112",196900],["2132",187601.02],["2131",147897],["1386",145151.66],["2111",126182],["2324",120221.64],["2119",72810],["1387",56889.57],["4111",32500],["2141",30376.97],["1341",20667],["2322",6000],["1356",5672],["1361",5270],["1381",1143.86],["2112",100]],"economic_revenue_total_czk":19604770.16,"purpose_expenditure":[["3639",3303034.73],["6171",2196241.61],["2219",1567149.53],["6112",1504659.03],["2321",1105950.74],["3722",1104759.64],["3111",794712.8],["2212",518514.32],["3392",460302.52],["3745",450813.29],["3419",360000],["5512",280092.01],["3399",242210.38],["3113",237000],["3314",211014.95],["6399",205590],["3429",185000],["5311",153094],["3412",144566],["6310",133185.77],["3631",105300],["3349",88744.88],["2292",83400],["1070",79656.64],["3421",73350],["3721",45160.22],["3341",36435.88],["4341",33315],["6114",25209.85],["3330",20000],["3319",16250],["6402",14300],["3723",11798],["4357",10000],["3326",9447],["1014",8228],["4319",2000]],"purpose_expenditure_total_czk":15820486.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
