{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00372072","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00372072","name":"Obec Hlubočany","short_name":"Hlubočany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593036},"amounts":{"revenue_approved":13903000,"revenue_adjusted":15689200,"revenue_actual":15670404.03,"expense_approved":13783600,"expense_adjusted":15569800,"expense_actual":13378052.54,"tax_revenue":13609179.72,"nontax_revenue":1229009.76,"capital_revenue":4200,"transfer_revenue":828014.55,"current_expense":10640734.81,"capital_expense":2737317.73,"budget_balance":2292351.49,"cash_current":22172758.68,"cash_previous":19999789.65},"ratios":{"revenue_execution":0.99880198,"expense_execution":0.85923085,"balance_to_revenue":0.14628541,"cash_to_expense":1.65739809,"cash_yoy":0.10864959,"capital_expense_share":0.20461257,"transfer_revenue_share":0.05283939},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00372072/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00372072"},"seo":{"slug":"hlubocany","path":"/cz/municipalities/hlubocany/"},"population":{"value":553,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13903000,"expenditure_czk":13783600,"financing_czk":-119400,"balance_czk":119400},{"stage":"revised","revenue_czk":15689200,"expenditure_czk":15569800,"financing_czk":-119400,"balance_czk":119400},{"stage":"actual","revenue_czk":15670404.03,"expenditure_czk":13378052.54,"financing_czk":-2292351.49,"balance_czk":2292351.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4723900],["5169",1443800],["5011",1278000],["5171",1132000],["5023",930000],["5331",900000],["5154",512000],["5031",485000],["5365",301000],["5153",265000],["5032",197000],["5139",195500],["5166",155000],["5137",135000],["5156",113000],["5222",100400],["6341",100000],["5021",82000],["5901",81500],["5168",80000],["5163",78000],["5499",72000],["5329",60000],["5323",54200],["5162",47800],["5321",46000],["5194",40000],["5175",39000],["5364",30700],["5212",25000],["5136",20000],["5151",19000],["5167",9000],["5362",5500],["5038",5000],["5134",5000],["5161",5000],["5173",5000],["5903",5000],["5141",1300],["5131",1000]],"economic_expenditure_total_czk":13783600,"economic_financing":[["8124",-119400]],"economic_financing_total_czk":-119400,"economic_revenue":[["1211",5516000],["1121",2800000],["1111",2000000],["1511",1100000],["2324",440000],["1345",410000],["1113",355000],["1122",300000],["2132",232900],["2111",179100],["1112",168000],["2131",133700],["4112",128800],["1386",45000],["4111",31500],["1387",22000],["1334",10000],["1341",10000],["3111",10000],["1361",6000],["2119",5000]],"economic_revenue_total_czk":13903000,"purpose_expenditure":[["3639",2215900],["3429",1500000],["3113",1400000],["6171",1268000],["6112",1220500],["2115",800000],["3745",786300],["3419",600000],["3722",510000],["2321",500000],["3631",500000],["3412",450000],["6399",300000],["3392",295000],["3399",225000],["2212",200000],["3725",200000],["3632",140000],["5512",120000],["6320",73000],["2292",54200],["2219",50000],["4359",50000],["3723",35000],["5519",35000],["6114",31500],["6402",30700],["2141",25000],["2310",25000],["3326",25000],["1099",20000],["2342",20000],["3341",20000],["3721",20000],["3421",15000],["3726",6000],["1019",5000],["5213",5000],["6310",5000],["3319",2500]],"purpose_expenditure_total_czk":13783600},"revised":{"economic_expenditure":[["5171",2119400],["5169",1964700],["6121",1935000],["5011",1413500],["6123",1224500],["5023",967500],["5331",700000],["5336",603800],["5154",534000],["5031",518300],["5365",427400],["5139",324500],["5137",287400],["6349",280100],["5153",274500],["6125",224300],["5032",209600],["5166",207100],["6122",165000],["5321",146000],["5222",128000],["5156",114700],["5021",109000],["5499",90300],["5163",81500],["5168",80000],["5329",60000],["5323",54200],["5175",51800],["5162",50300],["5194",40000],["5364",30700],["5212",25000],["5151",20200],["5136",20000],["5123",14400],["5167",12000],["5901",9500],["6130",8000],["5362",7500],["5019",6000],["5038",5700],["5134",5000],["5161",5000],["5173",5000],["5903",5000],["5039",2100],["5141",1300],["5131",1000]],"economic_expenditure_total_czk":15569800,"economic_financing":[["8118",-15000000],["8117",10000000],["8115",5000000],["8124",-119400]],"economic_financing_total_czk":-119400,"economic_revenue":[["1211",5440000],["1121",2911400],["1111",1973000],["1511",1711900],["4116",603800],["1122",420700],["1345",401000],["1113",385000],["2149",350000],["2132",271700],["2324",229700],["2111",222800],["1112",190000],["2131",152600],["4112",128800],["1386",106100],["4122",63000],["1387",41600],["4111",32500],["1334",16200],["2322",10700],["1341",10000],["2119",5700],["1361",5000],["3111",5000],["1381",900],["1382",100]],"economic_revenue_total_czk":15689200,"purpose_expenditure":[["3639",3690200],["6171",2497900],["3113",1573800],["6112",1276400],["3745",883700],["3419",681000],["3429",637000],["3392",547000],["3722",510000],["6399",421700],["3631",316000],["2115",306700],["5512",298400],["2321",296300],["3399",234600],["3725",230900],["2212",198000],["2219",146900],["3326",114000],["3632",90000],["6320",76500],["3723",70700],["5519",60000],["2292",54200],["3412",52900],["4359",51000],["3721",42300],["6114",32500],["6402",30700],["2141",25000],["2310",25000],["1099",20000],["2342",20000],["3341",20000],["3421",15000],["3726",6000],["1019",5000],["5213",5000],["6310",5000],["3319",2500]],"purpose_expenditure_total_czk":15569800},"actual":{"economic_expenditure":[["5169",1790566.65],["5171",1690905.57],["5011",1413396],["6123",1224003],["5023",967412],["6121",835999.5],["5331",700000],["5336",603714.55],["5031",518187],["5365",427330],["5154",391395.26],["6349",280017.23],["5139",258663.85],["5137",235123.8],["6125",224298],["5153",210556.76],["5032",209435],["5166",182150],["6122",165000],["5321",143300],["5222",127950],["5156",100823.9],["5499",89840],["5163",81099.4],["5021",78226],["5168",66346.95],["5329",60000],["5323",54200],["5175",51503.59],["5194",37601.6],["5364",30662],["5162",28762.03],["5212",25000],["5151",16633],["5123",14341],["5167",11688.6],["6130",8000],["5019",5952],["5038",5642],["5362",4940],["5161",3669.6],["5039",2012],["5141",1264.7],["5136",440]],"economic_expenditure_total_czk":13378052.54,"economic_financing":[["8118",-15000000],["8117",10000000],["8115",2829366.97],["8124",-119382.46],["8901",-2336]],"economic_financing_total_czk":-2292351.49,"economic_revenue":[["1211",5439862.75],["1121",2911312.97],["1111",1972035.23],["1511",1711835.69],["4116",603714.55],["1122",420630],["1345",400750],["1113",384918.12],["2149",350000],["2132",266574],["2324",228870.76],["2111",215651],["1112",189788.71],["2131",151572],["4112",128800],["1386",106071.33],["4122",63000],["1387",41572.54],["4111",32500],["1334",16120.8],["2322",10642],["1341",8442],["2119",5700],["1361",4980],["3111",4200],["1381",853.92],["1382",5.66]],"economic_revenue_total_czk":15670404.03,"purpose_expenditure":[["3639",3627497.78],["3113",1567896.73],["6171",1492522.96],["6112",1274312.1],["3745",710164.9],["3419",670370.97],["3722",494063.09],["3392",458100.28],["6399",421570],["5512",281437.1],["2321",280136.78],["3429",249481.36],["2115",238310],["3725",230765],["3631",201760],["2212",190219.26],["3399",158929.6],["2219",124614.5],["3326",112974],["3632",90000],["6320",76457],["3723",70195.22],["5519",60000],["2292",54200],["4359",50000],["3412",38520],["6402",30662],["2141",25000],["3721",22249.26],["1099",20000],["6114",18670],["3421",15000],["2310",8485],["1019",5000],["6310",4642.4],["3319",2000],["3341",1845.25]],"purpose_expenditure_total_czk":13378052.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}