{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00369721","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00369721","name":"Obec Dětkovice","short_name":"Dětkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":592978},"amounts":{"revenue_approved":7312100,"revenue_adjusted":8067100,"revenue_actual":7882831.89,"expense_approved":7705500,"expense_adjusted":8608800,"expense_actual":6560924.75,"tax_revenue":6603350.58,"nontax_revenue":1074788.31,"capital_revenue":0,"transfer_revenue":204693,"current_expense":5759409.21,"capital_expense":801515.54,"budget_balance":1321907.14,"cash_current":8298453.28,"cash_previous":7584838.14},"ratios":{"revenue_execution":0.97715807,"expense_execution":0.76211838,"balance_to_revenue":0.16769445,"cash_to_expense":1.26482982,"cash_yoy":0.09408443,"capital_expense_share":0.12216503,"transfer_revenue_share":0.02596694},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00369721/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00369721"},"seo":{"slug":"detkovice","path":"/cz/municipalities/detkovice/"},"population":{"value":277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7312100,"expenditure_czk":7705500,"financing_czk":393400,"balance_czk":-393400},{"stage":"revised","revenue_czk":8067100,"expenditure_czk":8608800,"financing_czk":541700,"balance_czk":-541700},{"stage":"actual","revenue_czk":7882831.89,"expenditure_czk":6560924.75,"financing_czk":-1321907.14,"balance_czk":1321907.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1300100],["5011",1000000],["5023",920000],["5171",705900],["6121",700000],["5154",453000],["5139",412500],["5021",355500],["5031",300000],["5032",210000],["5365",190700],["6122",165000],["5141",145000],["5153",145000],["5137",144000],["5151",60000],["5175",52000],["5194",50000],["5163",43000],["5156",41000],["5019",35000],["5173",28000],["5323",27200],["5321",25800],["5168",25000],["5162",22000],["6130",20000],["5039",17000],["5903",15000],["5136",13500],["5133",13000],["5192",12000],["5222",12000],["5132",10000],["5166",8000],["5364",6800],["5038",5000],["5134",5000],["5167",5000],["5362",4000],["5041",2000],["5161",1000],["5164",500]],"economic_expenditure_total_czk":7705500,"economic_financing":[["8115",1001700],["8124",-608300]],"economic_financing_total_czk":393400,"economic_revenue":[["1211",2500000],["1121",1250000],["1111",750000],["1511",750000],["2132",463000],["2111",440000],["1113",200000],["1345",189000],["1122",188700],["2324",156000],["4116",110000],["4112",71800],["1112",50000],["2131",40000],["1386",35000],["4111",31500],["1334",20000],["3111",20000],["1387",15000],["1381",10000],["2119",9000],["1341",8000],["1361",3000],["1343",1000],["2112",1000],["2141",100]],"economic_revenue_total_czk":7312100,"purpose_expenditure":[["6171",1818000],["3639",1106000],["6112",1082000],["2219",540000],["3722",500000],["3745",470000],["3631",410000],["3612",265000],["3392",258000],["6399",188700],["3399",150000],["3744",115000],["5512",102000],["5399",100000],["2321",85500],["3412",55000],["3326",51000],["2223",40000],["2333",40000],["3421",40000],["3314",35500],["3721",35000],["6114",31500],["2292",27200],["3319",25500],["5213",25000],["6310",22000],["2212",20000],["3341",20000],["4359",13800],["1014",10000],["5311",10000],["6402",6800],["2229",5000],["4379",2000]],"purpose_expenditure_total_czk":7705500},"revised":{"economic_expenditure":[["5169",1378500],["5011",1194700],["6121",1040000],["5023",942600],["5171",655900],["5021",512400],["5154",454100],["5139",451900],["5031",357300],["5032",250000],["5365",226500],["5153",158500],["5141",157400],["5137",144000],["6122",100000],["5151",62500],["5175",53600],["5163",52600],["5194",50000],["5156",41000],["5168",38200],["5019",34500],["5173",28000],["5323",27200],["5321",25600],["5162",22000],["6130",20000],["5039",16500],["5903",15000],["5136",13500],["5133",13000],["5192",12000],["5222",12000],["5132",10000],["5166",8000],["5364",6800],["5038",5300],["5134",5000],["5167",5000],["5362",4000],["5041",2000],["5161",1200],["5164",500]],"economic_expenditure_total_czk":8608800,"economic_financing":[["8115",1150000],["8124",-608300]],"economic_financing_total_czk":541700,"economic_revenue":[["1211",2540500],["1121",1362000],["1511",1017300],["1111",924000],["2132",463000],["2111",440000],["1122",224500],["2324",222000],["1113",200000],["1345",189000],["4116",110000],["1112",89000],["4112",71800],["1386",49700],["2131",40000],["4111",32500],["1334",20000],["3111",20000],["1387",19500],["1381",10000],["2119",9000],["1341",8000],["1361",3000],["1343",1000],["2112",1000],["2141",300]],"economic_revenue_total_czk":8067100,"purpose_expenditure":[["6171",1941400],["3639",1626700],["6112",1104600],["2219",760000],["3722",500000],["3745",470000],["3631",422000],["3392",272600],["3612",265000],["6399",224500],["3399",172500],["5512",102000],["2321",85500],["3326",73000],["3744",65400],["3412",55000],["3421",55000],["2223",40000],["2333",40000],["3314",35500],["3721",35000],["5399",35000],["6114",33600],["3319",32900],["2292",27200],["5213",25000],["6310",22000],["2212",20000],["3341",20000],["4359",13600],["1014",10000],["5311",10000],["6402",6800],["2229",5000],["4379",2000]],"purpose_expenditure_total_czk":8608800},"actual":{"economic_expenditure":[["5011",1194554],["5023",942552],["5169",878717.65],["6121",801515.54],["5021",438095],["5154",407601.64],["5031",318922],["5139",258266.74],["5365",224490],["5032",203515],["5171",146699.79],["5153",146584],["5141",146009.06],["5175",53441],["5151",53173],["5163",45630.2],["5194",41999],["5168",38129.28],["5156",32364],["5323",27200],["5321",25600],["5137",23936.36],["5162",19771.73],["5019",15330],["5173",15210],["5136",12089.14],["5192",12000],["5222",12000],["5364",6728],["5038",5264],["5039",5189],["5132",4706],["5041",1410.62],["5167",1308],["5161",923]],"economic_expenditure_total_czk":6560924.75,"economic_financing":[["8115",-713615.14],["8124",-608292]],"economic_financing_total_czk":-1321907.14,"economic_revenue":[["1211",2540458.72],["1121",1362005.29],["1511",1017261],["1111",923740.24],["2132",452682],["2111",386696],["1122",224490],["2324",194551.59],["1345",186610],["1113",179868.14],["4116",100393],["1112",88746.84],["4112",71800],["1386",49611.12],["2131",39415],["4111",32500],["1387",19446.03],["1341",7650],["1361",3080],["2112",1080],["1381",383.2],["2141",225.72],["2119",138]],"economic_revenue_total_czk":7882831.89,"purpose_expenditure":[["6171",1633562.69],["3639",1319955],["6112",1068873],["2219",718137.67],["3722",449007.01],["6399",224490],["3392",195516.61],["3631",188631.36],["3745",179718.55],["3399",158074],["3326",53577],["3612",52681.37],["2321",40987.1],["5512",40291.83],["3319",31969],["6114",31441],["2292",27200],["3421",25762.9],["3314",24279.14],["3744",15314.5],["6310",15079.2],["4359",13600],["3721",11687.2],["5311",10000],["1014",8228],["6402",6728],["3341",5950.62],["2223",4961],["4379",2000],["5399",1960],["3412",1261]],"purpose_expenditure_total_czk":6560924.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
