{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368784","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368784","name":"Obec Topolany","short_name":"Topolany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593630},"amounts":{"revenue_approved":7750000,"revenue_adjusted":8183500,"revenue_actual":9140502.35,"expense_approved":9950000,"expense_adjusted":11033500,"expense_actual":6362924.09,"tax_revenue":7996424.26,"nontax_revenue":576378.09,"capital_revenue":13000,"transfer_revenue":554700,"current_expense":5183486.09,"capital_expense":1179438,"budget_balance":2777578.26,"cash_current":19972629.75,"cash_previous":17195051.49},"ratios":{"revenue_execution":1.11694292,"expense_execution":0.57669136,"balance_to_revenue":0.30387589,"cash_to_expense":3.13890744,"cash_yoy":0.16153358,"capital_expense_share":0.185361,"transfer_revenue_share":0.06068594},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368784/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368784"},"seo":{"slug":"topolany","path":"/cz/municipalities/topolany/"},"population":{"value":379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7750000,"expenditure_czk":9950000,"financing_czk":2200000,"balance_czk":-2200000},{"stage":"revised","revenue_czk":8183500,"expenditure_czk":11033500,"financing_czk":2850000,"balance_czk":-2850000},{"stage":"actual","revenue_czk":9140502.35,"expenditure_czk":6362924.09,"financing_czk":-2777578.26,"balance_czk":2777578.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3050000],["5169",1258000],["5171",1110000],["5023",1000000],["5011",740000],["5031",395000],["6122",300000],["5139",238000],["5137",210000],["5154",180000],["5153",178000],["5032",175000],["5168",162000],["5021",125000],["5365",113000],["5229",86000],["5222",81000],["5156",55000],["5163",50000],["5321",48800],["5175",45300],["6130",40000],["5323",37800],["5151",33500],["5364",30000],["5122",25000],["5167",25000],["5136",24000],["5134",20000],["5194",20000],["5179",15000],["5162",13000],["5492",10000],["5903",10000],["5173",8500],["5132",7000],["5161",7000],["5362",6500],["5339",6000],["5038",5000],["5041",5000],["5133",1000],["5164",600]],"economic_expenditure_total_czk":9950000,"economic_financing":[["8115",2200000]],"economic_financing_total_czk":2200000,"economic_revenue":[["1211",3100000],["1121",1500000],["1111",1100000],["1511",650000],["2132",266000],["1345",205000],["1113",200000],["2324",128500],["1122",110000],["4112",90200],["1112",80000],["2111",64500],["2131",59500],["1386",40000],["2141",40000],["4111",32000],["1334",20000],["1381",15000],["1387",15000],["3111",10000],["2310",8500],["1341",6800],["1361",4000],["2119",3000],["1343",2000]],"economic_revenue_total_czk":7750000,"purpose_expenditure":[["6171",4272500],["6112",1326000],["3639",884900],["3632",675000],["3745",460000],["3722",450000],["5512",294000],["3399",270000],["3341",155000],["3631",130000],["3429",120000],["2321",112000],["6399",110000],["3412",100000],["3723",100000],["2212",97000],["3314",55000],["3721",40000],["2292",37800],["4359",37800],["3419",35000],["6114",32000],["6402",30000],["6320",25000],["2310",20000],["5213",20000],["3349",12000],["1014",10000],["5212",10000],["3111",6000],["4329",6000],["2219",5000],["3326",5000],["3421",4000],["6310",3000]],"purpose_expenditure_total_czk":9950000},"revised":{"economic_expenditure":[["6121",3782000],["5169",1362700],["5171",1157900],["5023",1000000],["5011",740000],["5031",395000],["6122",330000],["5137",269900],["5139",237000],["5154",180000],["5153",178000],["5032",175000],["5168",162000],["5021",123500],["5365",107900],["5229",88000],["5222",81000],["5156",55000],["5213",55000],["5163",51500],["5321",47900],["5175",45300],["6130",40000],["5499",38500],["5323",37800],["5151",33500],["5364",30000],["5167",27000],["5122",25000],["5134",24000],["5136",24000],["5194",20000],["5179",15000],["5132",14500],["5162",13000],["5492",10000],["5903",10000],["5173",8500],["5161",7000],["5362",6500],["5339",6000],["5038",5000],["5041",5000],["5221",4000],["5019",1500],["5133",1000],["5909",1000],["5164",600],["5039",500]],"economic_expenditure_total_czk":11033500,"economic_financing":[["8115",6850000],["8118",-4000000]],"economic_financing_total_czk":2850000,"economic_revenue":[["1211",3100000],["1121",1500000],["1111",1100000],["1511",650000],["4213",270000],["2132",263000],["1345",205000],["1113",200000],["2324",128500],["1122",110000],["4222",106000],["4112",90200],["1112",80000],["2111",67500],["2131",59500],["4122",56000],["1386",40000],["2141",40000],["4111",32500],["1334",20000],["1381",15000],["1387",15000],["3111",10000],["2310",8500],["1341",6800],["1361",4000],["2119",3000],["1343",2000],["2212",1000]],"economic_revenue_total_czk":8183500,"purpose_expenditure":[["6171",4245500],["3639",1670900],["6112",1326000],["3632",675000],["3745",580000],["3722",450000],["3399",312100],["5512",294000],["3341",155000],["3421",140900],["2321",132000],["3631",130000],["3429",120000],["6399",104900],["3723",104000],["3412",100000],["2212",92000],["3314",55000],["3721",40000],["2292",37800],["4359",36900],["3419",35000],["6114",32500],["6402",30000],["2310",25000],["6320",25000],["5213",20000],["3349",12000],["1014",10000],["5212",10000],["4329",8000],["3111",6000],["2219",5000],["3326",5000],["3525",4000],["6310",4000]],"purpose_expenditure_total_czk":11033500},"actual":{"economic_expenditure":[["5169",1008131.05],["5023",901412],["6121",856538],["5171",825003.94],["5011",647197],["5031",339647],["6122",322900],["5153",167699],["5032",139500],["5154",128489.67],["5137",127000],["5021",120512],["5139",104222.9],["5229",88000],["5168",87486.5],["5222",75490],["5365",61900],["5163",43040.6],["5321",39100],["5499",38500],["5323",37800],["5156",34840.9],["5364",27751.9],["5175",19851.08],["5151",18187],["5167",11637],["5136",11611.42],["5162",10923.97],["5492",10000],["5132",9620.5],["5179",9107.86],["5134",7845.5],["5362",6440],["5339",6000],["5173",4368],["5221",4000],["5194",3603.3],["5122",2000],["5038",1990],["5019",1451],["5909",678],["5164",600],["5039",501],["5161",346]],"economic_expenditure_total_czk":6362924.09,"economic_financing":[["8118",-4000000],["8115",1222421.74]],"economic_financing_total_czk":-2777578.26,"economic_revenue":[["1211",3352570.42],["1121",1796046.08],["1111",1205725.92],["1511",919602.45],["4213",270000],["2132",261204],["1113",237305.71],["1345",206901],["2324",156570.09],["1112",117052.34],["4222",106000],["4112",90200],["1386",65431.15],["1122",60900],["2111",60167],["2131",57012],["4122",56000],["4111",32500],["2141",26625],["1387",25644.7],["2119",14050],["3111",13000],["1341",6930],["1361",1250],["2212",750],["1343",550],["1381",514.49]],"economic_revenue_total_czk":9140502.35,"purpose_expenditure":[["3639",1304755.9],["6112",1182087.72],["6171",1094721.38],["3632",628819.92],["3745",492351.9],["3722",394942.98],["5512",190245.43],["3399",156172.78],["3421",117454],["3429",115000],["3723",103020.49],["2321",77510],["6399",60900],["3631",59141.12],["3721",39197.15],["2292",37800],["4359",36900],["2212",36646.06],["3419",35000],["3314",29363.72],["6402",27751.9],["3341",27023.1],["6320",24992],["2310",20273],["6114",19499],["3412",14720.28],["3349",8605.66],["4329",8000],["3111",6000],["1014",4114],["3525",4000],["2219",2040],["6310",1994.6],["3326",1880]],"purpose_expenditure_total_czk":6362924.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}