{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368768","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368768","name":"Obec Lysovice","short_name":"Lysovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593281},"amounts":{"revenue_approved":9387000,"revenue_adjusted":70164600,"revenue_actual":45750979.59,"expense_approved":9387000,"expense_adjusted":45496600,"expense_actual":42921487.41,"tax_revenue":8467845.27,"nontax_revenue":598477.89,"capital_revenue":15043796,"transfer_revenue":21640860.43,"current_expense":8057815.78,"capital_expense":34863671.63,"budget_balance":2829492.18,"cash_current":20374218.02,"cash_previous":9883028.58},"ratios":{"revenue_execution":0.65205217,"expense_execution":0.94339989,"balance_to_revenue":0.0618455,"cash_to_expense":0.47468574,"cash_yoy":1.06153588,"capital_expense_share":0.81226616,"transfer_revenue_share":0.47301414},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368768/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368768"},"seo":{"slug":"lysovice","path":"/cz/municipalities/lysovice/"},"population":{"value":304,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9387000,"expenditure_czk":9387000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":70164600,"expenditure_czk":45496600,"financing_czk":-24668000,"balance_czk":24668000},{"stage":"actual","revenue_czk":45750979.59,"expenditure_czk":42921487.41,"financing_czk":-2829492.18,"balance_czk":2829492.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5365",2417100],["5169",1520600],["5011",1050000],["5023",700000],["6121",580000],["5031",400000],["5331",360000],["5139",315000],["5154",247000],["5153",246000],["5171",225000],["5032",160000],["5137",110000],["5194",110000],["5175",105000],["5156",100000],["5223",100000],["6122",100000],["6119",80000],["5329",60000],["5163",50000],["5162",49500],["5021",42000],["5222",31000],["5168",30000],["5173",30000],["5311",30000],["5323",30000],["5321",27000],["5364",23600],["5151",15000],["5136",12000],["5038",6000],["5167",6000],["5134",5000],["5172",5000],["5903",5000],["5161",3000],["5492",1200]],"economic_expenditure_total_czk":9387000,"economic_revenue":[["1211",2600000],["1122",2400000],["1121",1500000],["1111",890000],["1511",850000],["1113",240000],["2131",225100],["1345",150000],["2324",105000],["2132",90000],["2111",72000],["4112",71900],["1112",65000],["1334",60000],["1386",21000],["1381",15000],["3111",10000],["1341",8000],["1361",6000],["2119",5000],["1387",1000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":9387000,"purpose_expenditure":[["6399",2411100],["6171",1893000],["3745",1720000],["6112",920000],["3111",380000],["2219",320000],["3399",290000],["3722",290000],["3392",250000],["2321",135000],["2339",130000],["3330",100000],["3419",100000],["3635",80000],["3639",63000],["6320",40000],["2292",30000],["3314",30000],["5512",30000],["1099",25000],["2310",25000],["6402",23600],["3632",20000],["3633",20000],["3721",15000],["3631",10000],["6310",10000],["3341",9000],["2329",5100],["5213",5000],["3429",3000],["3412",2000],["4349",1200],["2223",1000]],"purpose_expenditure_total_czk":9387000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",32028500],["5169",2457600],["5365",2434800],["6122",1499000],["5011",1180000],["6341",1113800],["5023",759000],["5031",459300],["5331",360000],["6119",344000],["5139",338900],["5154",269200],["5153",246000],["5171",209500],["5194",203800],["6123",196000],["5032",176300],["5137",144700],["6349",142100],["5156",116500],["5175",103400],["5223",100000],["5168",88400],["5163",60400],["5329",60000],["5162",58500],["5021",55800],["5364",47300],["5222",32600],["5311",30100],["5323",30000],["5321",27000],["5173",15800],["5151",15100],["5134",13400],["5136",12100],["5192",11400],["5904",9000],["5909",8500],["5038",6000],["5167",6000],["5172",5000],["5363",5000],["5903",5000],["5901",4200],["5161",3500],["5362",2900],["5492",1200]],"economic_expenditure_total_czk":45496600,"economic_financing":[["8115",-38766700],["8117",7098700],["8123",7000000]],"economic_financing_total_czk":-24668000,"economic_revenue":[["4213",30300000],["3111",16110000],["4222",10307900],["1211",2984900],["1122",2400000],["4216",2000000],["1121",1598900],["1511",1326200],["1111",1081300],["4113",624000],["1113",240000],["2131",225100],["2324",169300],["1345",150000],["2132",147000],["1112",104300],["2111",104200],["4112",71800],["1334",60000],["1386",58300],["4111",32500],["1387",22900],["1381",15000],["2322",10000],["1341",8000],["1361",6000],["2119",5000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":70164600,"purpose_expenditure":[["2321",16527400],["3419",9269300],["2219",6006200],["6171",3170700],["6399",2411100],["3745",2145100],["2310",1230200],["6112",998500],["3392",850000],["3111",788900],["3722",418400],["3399",325800],["3635",245000],["3631",227900],["3639",206700],["2329",168100],["3330",100000],["3633",57500],["6402",47300],["6320",40000],["6114",32500],["3314",30100],["5512",30100],["2292",30000],["1099",25000],["3412",22000],["3632",20000],["3721",15000],["3326",12100],["2339",10000],["6310",10000],["3341",9000],["6409",6500],["5213",5000],["3429",3000],["4349",1200],["2223",1000]],"purpose_expenditure_total_czk":45496600},"actual":{"economic_expenditure":[["6121",31763599.31],["5169",2397568.68],["6122",1408827.21],["5011",1179484],["6341",1113737.88],["5365",916830],["5023",758813],["5031",458782],["5331",360000],["5139",295826.53],["5154",267701],["6119",239630],["5153",216000],["6123",195800],["5032",173306],["6349",142077.23],["5171",120257.95],["5137",113988.88],["5194",112191],["5175",99393],["5156",90456],["5168",88287.11],["5329",60000],["5162",56784.09],["5163",53390.6],["5021",34743],["5222",32030],["5311",30075],["5323",29600],["5364",23548],["5136",12059.94],["5192",11326],["5151",10767],["5173",9956],["5904",9000],["5909",8470],["5134",8328],["5038",4795],["5363",4750],["5167",2990],["5362",2840],["5321",2200],["5161",1278]],"economic_expenditure_total_czk":42921487.41,"economic_financing":[["8115",-10491189.44],["8117",5572684.57],["8123",2089012.69]],"economic_financing_total_czk":-2829492.18,"economic_revenue":[["3111",15043796],["4222",10307900],["4213",8916580.15],["1211",2984857.52],["4216",2000000],["1121",1598853.34],["1511",1326106.5],["1111",1081247.68],["1122",893130],["4113",312080.28],["2131",221447],["1113",211268.75],["2324",169062.5],["1345",141750],["1112",104204.4],["2111",102994],["2132",94663],["4112",71800],["1386",58248.37],["1334",33420],["4111",32500],["1387",22829.34],["2322",9775],["1341",6800],["1361",4670],["2141",472.39],["1381",459.37],["2112",64]],"economic_revenue_total_czk":45750979.59,"purpose_expenditure":[["2321",16513352.05],["3419",9261454.56],["2219",5856623.35],["6171",2837033.4],["3745",1996047.5],["2310",1209075.88],["6112",996554.06],["6399",893130],["3111",777783.8],["3392",773544.99],["3722",418329.04],["3399",318804],["3631",222853],["3639",206607.23],["3635",205000],["2329",167551],["6320",33655],["5512",30075],["2292",29600],["6114",27920],["1099",25000],["3314",24059.94],["6402",23548],["3412",20315.9],["3721",12571.11],["3326",12100],["6310",9403.6],["3633",8470],["6409",6500],["3429",2500],["3341",2025]],"purpose_expenditure_total_czk":42921487.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}