{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368750","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368750","name":"Obec Bohaté Málkovice","short_name":"Bohaté Málkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":592897},"amounts":{"revenue_approved":29900000,"revenue_adjusted":29937500,"revenue_actual":21942394.31,"expense_approved":38600000,"expense_adjusted":41137500,"expense_actual":25764617.54,"tax_revenue":5506015,"nontax_revenue":1000127.5,"capital_revenue":0,"transfer_revenue":15436251.81,"current_expense":3522575.47,"capital_expense":22242042.07,"budget_balance":-3822223.23,"cash_current":16799793.09,"cash_previous":20512763.45},"ratios":{"revenue_execution":0.7329401,"expense_execution":0.62630489,"balance_to_revenue":-0.17419353,"cash_to_expense":0.652049,"cash_yoy":-0.18100781,"capital_expense_share":0.86327857,"transfer_revenue_share":0.70348986},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368750/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368750"},"seo":{"slug":"bohate-malkovice","path":"/cz/municipalities/bohate-malkovice/"},"population":{"value":237,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29900000,"expenditure_czk":38600000,"financing_czk":8700000,"balance_czk":-8700000},{"stage":"revised","revenue_czk":29937500,"expenditure_czk":41137500,"financing_czk":11200000,"balance_czk":-11200000},{"stage":"actual","revenue_czk":21942394.31,"expenditure_czk":25764617.54,"financing_czk":3822223.23,"balance_czk":-3822223.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34554900],["5023",780000],["5169",761500],["5011",510000],["5171",290000],["5021",235000],["5139",232000],["5365",201400],["5154",185000],["5137",160000],["5032",140000],["5031",135500],["5168",72000],["5153",62000],["5175",40000],["5194",36000],["5156",32000],["5163",30000],["5323",24600],["5492",22000],["5903",20000],["5173",16800],["5321",12300],["5151",11000],["5041",10000],["5162",9000],["5133",5000],["5167",4000],["5222",3700],["5038",3000],["5161",1000],["5362",300]],"economic_expenditure_total_czk":38600000,"economic_financing":[["8115",8700000]],"economic_financing_total_czk":8700000,"economic_revenue":[["4216",22308300],["1211",2215000],["1121",1104000],["4116",809100],["1111",780000],["1511",665000],["2131",411800],["4222",300000],["2133",270500],["1122",201400],["1113",179000],["2111",168000],["1345",140000],["2324",80000],["4112",71800],["1112",58000],["2321",50000],["1386",26000],["2132",22000],["1387",13000],["1381",9200],["2112",5200],["1334",4000],["1361",3000],["2119",3000],["1341",2700]],"economic_revenue_total_czk":29900000,"purpose_expenditure":[["2321",34216800],["6171",984000],["6112",855000],["3631",490100],["3639",472300],["3722",310000],["3399",284000],["6399",201400],["3392",157000],["2212",130000],["3745",107000],["3412",90000],["2341",60000],["2219",50000],["2310",30000],["5213",25000],["6320",25000],["2292",24600],["3111",19000],["5512",12500],["4341",12300],["3319",10000],["3633",10000],["3341",8000],["3721",6000],["3421",5000],["6310",5000]],"purpose_expenditure_total_czk":38600000},"revised":{"economic_expenditure":[["6121",36675100],["5023",959000],["5169",780000],["5011",515200],["5139",279400],["5171",260900],["5021",248700],["5365",201400],["5031",200500],["5154",191700],["5137",164000],["5032",158500],["5153",93200],["5168",87000],["5175",50800],["5156",32000],["5163",30000],["5194",28700],["5222",26700],["5364",25300],["5323",24600],["5492",20500],["5903",20000],["5321",15100],["5151",11000],["5041",10000],["5162",9000],["5133",5000],["5038",4500],["5167",4000],["5173",2700],["5131",1000],["5161",1000],["5029",700],["5362",300]],"economic_expenditure_total_czk":41137500,"economic_financing":[["8115",11200000]],"economic_financing_total_czk":11200000,"economic_revenue":[["4216",22308300],["1211",2215000],["1121",1104000],["4116",809100],["1111",780000],["1511",665000],["2131",411800],["4222",300000],["2133",270500],["1122",201400],["1113",179000],["2111",168000],["1345",140000],["2324",80000],["4112",71800],["1112",58000],["2321",55000],["4111",32500],["1386",26000],["2132",22000],["1387",13000],["1381",9200],["2112",5200],["1334",4000],["1361",3000],["2119",3000],["1341",2700]],"economic_revenue_total_czk":29937500,"purpose_expenditure":[["2321",36072300],["6112",1119000],["6171",968700],["3631",785100],["3639",472300],["3722",327000],["3399",279000],["6399",201400],["3392",182500],["2212",130000],["3745",107000],["3412",90000],["2341",60000],["2219",50000],["6114",32500],["2310",30000],["6402",25300],["5213",25000],["6320",25000],["2292",24600],["3113",21500],["3111",17500],["5512",12500],["4341",12300],["1070",10000],["3319",10000],["3633",10000],["4359",10000],["3341",8000],["3721",6000],["3421",5000],["6310",5000],["3429",3000]],"purpose_expenditure_total_czk":41137500},"actual":{"economic_expenditure":[["6121",22242042.07],["5023",958414],["5169",580511.16],["5011",507921],["5365",201390],["5021",195448],["5031",183305],["5154",158516],["5032",137976],["5139",115029.72],["5168",78417.18],["5153",76313.83],["5175",49922],["5171",49292.37],["5137",37450],["5364",25275.3],["5323",24600],["5163",23848.8],["5194",22400],["5222",21615],["5156",18103],["5492",17231],["5321",15100],["5162",6656.45],["5041",6421.66],["5167",3690],["5038",2829],["5151",2808],["5173",1026],["5029",680],["5362",176],["5161",112],["5131",97]],"economic_expenditure_total_czk":25764617.54,"economic_financing":[["8115",3822223.23]],"economic_financing_total_czk":3822223.23,"economic_revenue":[["4216",14523624.97],["1211",2213671.94],["1121",1183328.58],["1111",812340.11],["1511",659188.23],["4116",508326.84],["2131",411783],["4222",300000],["2133",270254],["1122",201390],["1113",156574.1],["2111",153763],["1345",138550],["1112",77165.78],["2324",74427.5],["4112",71800],["2321",55000],["1386",43102.05],["2132",34900],["4111",32500],["1387",16899.21],["1341",2119],["1361",1310],["1381",356.5],["1382",19.5]],"economic_revenue_total_czk":21942394.31,"purpose_expenditure":[["2321",21645409.14],["6112",1116524],["6171",813439.61],["3631",750066.3],["3722",326855.72],["3639",270467.78],["3399",241142.06],["6399",201390],["3392",152871.78],["3745",32976],["6402",25275.3],["2292",24600],["3113",21445],["6320",19883],["6114",19233.31],["3111",16231],["4341",12300],["5512",12050],["3412",10500],["3319",10000],["4359",10000],["3341",5678.93],["1070",5000],["2212",4750],["6310",3965.8],["3721",3594.81],["2310",3578],["3429",3000],["2341",2000],["3421",390]],"purpose_expenditure_total_czk":25764617.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}