{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368733","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368733","name":"Obec Hoštice - Heroltice","short_name":"Hoštice - Heroltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593061},"amounts":{"revenue_approved":25186400,"revenue_adjusted":35932800,"revenue_actual":24980988.79,"expense_approved":30080040,"expense_adjusted":61437100,"expense_actual":32533537.45,"tax_revenue":15201303.57,"nontax_revenue":795510.22,"capital_revenue":0,"transfer_revenue":8984175,"current_expense":8651943.96,"capital_expense":23881593.49,"budget_balance":-7552548.66,"cash_current":48975165.1,"cash_previous":55451432.78},"ratios":{"revenue_execution":0.69521409,"expense_execution":0.52954221,"balance_to_revenue":-0.30233185,"cash_to_expense":1.50537473,"cash_yoy":-0.11679171,"capital_expense_share":0.73406077,"transfer_revenue_share":0.35964049},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368733/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368733"},"seo":{"slug":"hostice-heroltice","path":"/cz/municipalities/hostice-heroltice/"},"population":{"value":625,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25186400,"expenditure_czk":30080040,"financing_czk":4893640,"balance_czk":-4893640},{"stage":"revised","revenue_czk":35932800,"expenditure_czk":61437100,"financing_czk":25504300,"balance_czk":-25504300},{"stage":"actual","revenue_czk":24980988.79,"expenditure_czk":32533537.45,"financing_czk":7552548.66,"balance_czk":-7552548.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21146600],["5169",1257000],["5331",1045440],["5171",1040000],["5023",1025000],["5011",1000000],["5154",490000],["5031",470000],["5137",385000],["5153",380000],["5021",270000],["5032",230000],["5139",209000],["5362",195000],["5222",165000],["5163",80000],["5175",65000],["5323",62700],["5492",60000],["5168",55000],["5321",53000],["5166",50000],["5156",45000],["5499",40000],["5901",32000],["5151",23300],["5229",23000],["5162",20000],["5167",20000],["5194",20000],["5223",20000],["5364",20000],["5173",15000],["5132",10000],["5136",10000],["5172",10000],["5903",10000],["5041",7000],["5019",5000],["5038",5000],["5161",5000],["5133",3000],["5192",3000]],"economic_expenditure_total_czk":30080040,"economic_financing":[["8115",4893640]],"economic_financing_total_czk":4893640,"economic_revenue":[["4216",13036600],["1211",4750000],["1121",2300000],["1111",1600000],["1511",1500000],["1113",400000],["1345",350000],["2111",190500],["1122",180000],["2131",150000],["2324",120000],["4112",110000],["1112",100000],["2141",100000],["2139",96000],["2132",65100],["1381",40000],["4111",32000],["1387",20000],["2119",20000],["1334",15000],["1341",7000],["1361",4000],["1343",200]],"economic_revenue_total_czk":25186400,"purpose_expenditure":[["2321",20886600],["6171",1768500],["6112",1310000],["3111",795000],["3113",790440],["3745",743000],["3722",660000],["3392",614000],["3612",320000],["3412",306000],["3399",285000],["3631",215000],["6399",190000],["3639",174000],["3419",150000],["3632",150000],["3723",100000],["3322",70000],["6320",70000],["2292",62700],["5512",57800],["3421",55000],["2219",50000],["3314",45000],["4359",43000],["3721",35000],["6114",32000],["6402",20000],["3341",17000],["4329",15000],["3349",14000],["1014",10000],["5213",10000],["6310",10000],["3319",5000],["3429",1000]],"purpose_expenditure_total_czk":30080040},"revised":{"economic_expenditure":[["6121",45244100],["5365",4671200],["5171",2198800],["5011",1818000],["5169",1585600],["5362",-1292700],["6130",1250000],["5023",1125000],["5331",1045500],["5031",663100],["5154",545700],["5153",380000],["5021",294200],["5032",285000],["5139",242600],["6122",241000],["5222",165000],["5168",158000],["5137",148000],["5163",80000],["5175",68700],["5323",62700],["5492",60500],["5321",53000],["5156",41800],["5499",40000],["5151",25300],["5229",25300],["5364",24000],["5162",20000],["5166",20000],["5223",20000],["5194",19500],["5173",15900],["5167",13900],["5038",10000],["5132",10000],["5172",10000],["5903",10000],["5901",9500],["5136",8400],["5041",7300],["5019",5000],["5133",3000],["5192",3000],["5161",2200]],"economic_expenditure_total_czk":61437100,"economic_financing":[["8115",17301000],["8117",8203300]],"economic_financing_total_czk":25504300,"economic_revenue":[["4216",13036600],["4222",8786100],["1211",5498000],["1121",2600000],["1111",2013000],["1511",1500000],["1113",400000],["1122",388000],["1345",350000],["2111",194500],["1112",168000],["2131",150000],["4112",148700],["2324",120000],["1386",117700],["2141",100000],["2139",96000],["2132",65100],["1334",40400],["1381",40000],["1387",35000],["4111",32500],["2119",20000],["4116",17000],["1341",12000],["1361",4000],["1343",200]],"economic_revenue_total_czk":35932800,"purpose_expenditure":[["2321",44672700],["6399",3373500],["6171",2619200],["3639",1539300],["6112",1430000],["3631",1215000],["3745",1120500],["3111",1095000],["3113",790500],["3722",654800],["3392",624400],["3612",620000],["3412",351500],["3399",285000],["3419",150000],["3632",150000],["3723",105200],["3322",70000],["6320",70000],["5512",63300],["2292",62700],["3421",55000],["2219",50000],["3314",47700],["4359",43000],["3721",35000],["6114",32500],["6402",24000],["3341",17300],["1014",15000],["4329",15000],["3349",14000],["5213",10000],["6310",10000],["3319",5000],["3429",1000]],"purpose_expenditure_total_czk":61437100},"actual":{"economic_expenditure":[["6121",22390911.06],["5011",1714755],["5169",1482344.62],["5362",-1292786.72],["6130",1250000],["5171",1236866.78],["5023",1076914],["5331",1045440],["5031",632472],["5154",450627.96],["5365",388500],["5153",272500],["5032",250470],["6122",240682.43],["5021",221634],["5139",203435.91],["5168",157834.62],["5222",155000],["5137",131459.12],["5175",68096.8],["5323",62700],["5492",60500],["5163",56683.2],["5321",44100],["5156",38843],["5499",36000],["5229",25240],["5364",23695],["5151",21147],["5223",20000],["5194",16977.8],["5166",10850],["5136",8105.37],["5041",7252],["5038",6802],["5173",6178],["5162",5576.9],["5167",3640],["5161",1920],["5132",169.6]],"economic_expenditure_total_czk":32533537.45,"economic_financing":[["8117",131847084.2],["8118",-125173984.2],["8115",879448.66]],"economic_financing_total_czk":7552548.66,"economic_revenue":[["4222",8786100],["1211",6052277.13],["1121",3240557.13],["1111",2229195.06],["1511",2046120.2],["1113",428319.18],["1122",388500],["1345",349100],["2324",261086.41],["1112",211225.8],["2131",185350.42],["2111",184350],["4112",148700],["1386",118065.28],["2139",96000],["1334",73381.2],["2132",68392],["1387",46272.22],["4111",32500],["4116",16875],["1341",12910],["1361",4440],["1381",940.37],["2141",331.39]],"economic_revenue_total_czk":24980988.79,"purpose_expenditure":[["2321",21828518.06],["6171",2348447.07],["3639",1535242],["6112",1377824.05],["3631",1178432.44],["3745",993522.78],["6399",-909118.72],["3113",636440],["3722",614480.3],["3111",613158.87],["3612",611370],["3392",472521.43],["3412",304815.39],["3399",247129.37],["3419",150000],["3723",105184.14],["2292",62700],["5512",55472.15],["3421",52085.1],["6320",51260],["4359",43000],["3314",40889.07],["6402",23695],["3721",22487.75],["3322",20000],["6114",19786],["1014",14520],["3341",7252],["6310",5423.2],["4329",5000],["3349",1000],["3429",1000]],"purpose_expenditure_total_czk":32533537.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}