{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368725","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368725","name":"Obec Vážany nad Litavou","short_name":"Vážany nad Litavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593664},"amounts":{"revenue_approved":19125900,"revenue_adjusted":19766700,"revenue_actual":21454296.64,"expense_approved":28135900,"expense_adjusted":28776700,"expense_actual":18705431.94,"tax_revenue":17554466.86,"nontax_revenue":2432926.03,"capital_revenue":754470,"transfer_revenue":712433.75,"current_expense":16662632.98,"capital_expense":2042798.96,"budget_balance":2748864.7,"cash_current":12082205.69,"cash_previous":9877792.55},"ratios":{"revenue_execution":1.08537574,"expense_execution":0.65002005,"balance_to_revenue":0.12812654,"cash_to_expense":0.64591963,"cash_yoy":0.2231686,"capital_expense_share":0.10920886,"transfer_revenue_share":0.03320704},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368725/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368725"},"seo":{"slug":"vazany-nad-litavou","path":"/cz/municipalities/vazany-nad-litavou/"},"population":{"value":773,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19125900,"expenditure_czk":28135900,"financing_czk":9010000,"balance_czk":-9010000},{"stage":"revised","revenue_czk":19766700,"expenditure_czk":28776700,"financing_czk":9010000,"balance_czk":-9010000},{"stage":"actual","revenue_czk":21454296.64,"expenditure_czk":18705431.94,"financing_czk":-2748864.7,"balance_czk":2748864.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9707500],["5169",4164000],["5171",3501000],["5011",2000000],["5023",1350000],["5329",1016400],["5031",665000],["5331",600000],["5365",493100],["5153",440000],["5139",415600],["5021",359000],["5321",347900],["5154",325000],["5032",320000],["5222",320000],["6122",300000],["5166",298000],["5141",285000],["5137",190000],["5492",140000],["5173",122000],["6130",100000],["5168",80000],["5323",75900],["5163",70000],["5175",55000],["5151",45000],["5156",45000],["5167",40000],["5901",31500],["5194",30000],["5223",30000],["5132",25000],["5162",25000],["5903",20000],["5229",17000],["5136",13000],["5165",13000],["5164",12000],["5364",12000],["5122",9000],["5038",8000],["5041",8000],["5179",5000],["5362",4000],["5161",3000]],"economic_expenditure_total_czk":28135900,"economic_financing":[["8117",5200000],["8115",4500000],["8124",-690000]],"economic_financing_total_czk":9010000,"economic_revenue":[["1211",6830000],["1121",3400000],["1111",2404500],["1511",1800000],["2132",1009300],["2111",747100],["1345",744300],["1113",550000],["1122",489100],["2324",290000],["4112",240500],["1112",177000],["1356",154000],["1386",100000],["2131",57200],["1387",40000],["4111",31500],["2119",20800],["1341",17000],["1344",10000],["1361",9500],["1343",4000],["2141",100]],"economic_revenue_total_czk":19125900,"purpose_expenditure":[["6171",10763500],["3639",6077700],["6112",1820000],["2321",1500000],["3722",1447000],["3111",1150000],["2212",1000000],["3631",730000],["2219",600000],["3723",600000],["6399",489100],["3113",331200],["3419",300000],["3399",290000],["3745",230000],["3429",140000],["3632",115000],["3341",82000],["2292",75900],["6320",60000],["3412",50000],["3721",50000],["3421",49000],["6114",31500],["4356",25400],["5512",24100],["3314",20000],["5213",20000],["4329",19000],["1014",15000],["6402",12000],["6310",10000],["3319",8500]],"purpose_expenditure_total_czk":28135900},"revised":{"economic_expenditure":[["6121",7618900],["5169",5297400],["5171",4597500],["5011",2058400],["5023",1350000],["5031",679500],["5222",620000],["5331",600000],["5154",541500],["5365",494100],["5139",476500],["5153",440000],["5021",385900],["5329",378300],["6122",350000],["5321",347900],["5032",325400],["5336",311500],["5166",298000],["5141",285000],["5137",262000],["5492",140000],["5173",118100],["6130",100000],["5151",87700],["5168",80500],["5323",75900],["5163",70000],["5175",57400],["5167",43900],["5156",39000],["5194",35300],["5223",30000],["5132",29600],["5162",25000],["5903",20000],["5229",18000],["5136",13000],["5165",13000],["5164",12000],["5364",12000],["5122",9000],["5038",8000],["5041",8000],["5179",5000],["5362",4000],["5161",3000],["5901",1500]],"economic_expenditure_total_czk":28776700,"economic_financing":[["8117",5200000],["8115",4500000],["8124",-690000]],"economic_financing_total_czk":9010000,"economic_revenue":[["1211",6830000],["1121",3400000],["1111",2404500],["1511",1800000],["2132",1009300],["2111",747100],["1345",744300],["1113",550000],["1122",489100],["4116",389800],["2324",290000],["4112",240500],["3121",200000],["1112",177000],["1356",154000],["1386",100000],["2131",57200],["4222",50000],["1387",40000],["4111",32500],["2119",20800],["1341",17000],["1344",10000],["1361",9500],["1343",4000],["2141",100]],"economic_revenue_total_czk":19766700,"purpose_expenditure":[["6171",8472000],["3639",7156000],["6112",1820000],["3722",1510800],["2321",1500000],["2219",1400000],["3111",1297300],["2212",1000000],["3723",813000],["3631",730000],["3419",600000],["6399",489100],["3113",331200],["3399",290000],["3745",280000],["3314",270000],["3429",140000],["3632",133000],["3341",82000],["2292",75900],["6320",60000],["3421",54700],["3721",54200],["3412",50000],["6114",32500],["4356",25400],["5512",24100],["4329",20000],["5213",20000],["1014",15000],["6402",12000],["6310",10000],["3319",8500]],"purpose_expenditure_total_czk":28776700},"actual":{"economic_expenditure":[["5169",4303126.29],["5171",3010365.19],["6121",1823008.96],["5011",1738023],["5023",1205422],["5031",639381],["5222",620000],["5331",600000],["5365",493690],["5139",426571.64],["5329",378181.3],["5154",346431.26],["5321",343849],["5336",311433.75],["5021",272989],["5153",266530.46],["5032",264537],["5137",251604.99],["5141",240640.98],["5166",228433.41],["6122",168190],["5173",82177],["5168",80474.68],["5323",75900],["5163",66036.8],["5492",63500],["6130",51600],["5175",45506],["5151",43819],["5167",41770],["5194",35298],["5223",30000],["5132",29396],["5156",28549],["5162",21377],["5229",18000],["5165",12743],["5164",12000],["5364",11925],["5136",8205.4],["5038",6911],["5179",4757.83],["5161",2496],["5362",581]],"economic_expenditure_total_czk":18705431.94,"economic_financing":[["8115",-2058864.7],["8124",-690000]],"economic_financing_total_czk":-2748864.7,"economic_revenue":[["1211",7031590.87],["1121",3766267.04],["1111",2579714.08],["1511",1749040.21],["2132",1090795],["2111",802488],["1345",743560],["3111",554470],["1113",497686.47],["1122",489090],["2324",394433.06],["4116",389433.75],["1112",245468.62],["4112",240500],["3121",200000],["1356",161645],["1386",137211.44],["2321",64000],["1344",56600],["1387",53777.21],["2131",53079],["4222",50000],["4111",32500],["2119",27000],["1341",16150],["1334",13282.22],["1361",8050],["1343",4250],["1381",1083.7],["2112",1080],["2212",36],["2141",14.97]],"economic_revenue_total_czk":21454296.64,"purpose_expenditure":[["3639",5292007.44],["6171",2806654.5],["6112",1618555.5],["2321",1372156.32],["2219",1305478.43],["3111",1099843.72],["3722",810140.73],["2212",781637.01],["3723",766989.65],["3419",600000],["6399",489090],["3113",331200],["3399",281972],["3745",231555.96],["3631",228861],["3314",180451.4],["2292",75900],["3429",63500],["6320",58202],["3421",54558],["3341",54500],["3721",44387.62],["6114",29575],["3632",26872.86],["4356",25349],["4329",20000],["5512",20000],["6402",11925],["1014",8228],["3319",8006],["6310",7834.8]],"purpose_expenditure_total_czk":18705431.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}