{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368717","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368717","name":"Obec Kobeřice u Brna","short_name":"Kobeřice u Brna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593141},"amounts":{"revenue_approved":17800400,"revenue_adjusted":29502800,"revenue_actual":30514274.6,"expense_approved":22879400,"expense_adjusted":40594600,"expense_actual":40080037.53,"tax_revenue":16872983.11,"nontax_revenue":2500355.69,"capital_revenue":0,"transfer_revenue":11140935.8,"current_expense":17195538.21,"capital_expense":22884499.32,"budget_balance":-9565762.93,"cash_current":5875812.46,"cash_previous":12082401.31},"ratios":{"revenue_execution":1.03428402,"expense_execution":0.98732436,"balance_to_revenue":-0.31348485,"cash_to_expense":0.14660197,"cash_yoy":-0.51368835,"capital_expense_share":0.57097001,"transfer_revenue_share":0.36510571},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368717/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368717"},"seo":{"slug":"koberice-u-brna","path":"/cz/municipalities/koberice-u-brna/"},"population":{"value":728,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17800400,"expenditure_czk":22879400,"financing_czk":5079000,"balance_czk":-5079000},{"stage":"revised","revenue_czk":29502800,"expenditure_czk":40594600,"financing_czk":11091800,"balance_czk":-11091800},{"stage":"actual","revenue_czk":30514274.6,"expenditure_czk":40080037.53,"financing_czk":9565762.93,"balance_czk":-9565762.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9025000],["5169",3768400],["5329",1789300],["5011",1555000],["5331",1420000],["5023",1042000],["5141",909000],["5154",657000],["5139",510000],["5031",386000],["5032",234000],["5168",215000],["5321",183500],["5153",165000],["5163",154500],["5021",135500],["5499",106500],["5365",106000],["5156",80000],["5175",80000],["5323",71500],["5136",70000],["5222",35600],["5162",35500],["5364",28600],["5151",22600],["5903",20000],["5041",15000],["5137",15000],["5166",15000],["5161",8000],["5038",7000],["5179",7000],["5134",4000],["5362",2900]],"economic_expenditure_total_czk":22879400,"economic_financing":[["8123",7454000],["8124",-2375000]],"economic_financing_total_czk":5079000,"economic_revenue":[["1211",7300000],["1121",3700000],["1111",2514000],["2111",1264000],["1511",800000],["1113",590000],["1356",350000],["2131",263100],["2324",225000],["1112",198000],["4112",169200],["2141",156000],["1122",106000],["1386",85000],["1381",30000],["2132",26100],["1341",17000],["1361",7000]],"economic_revenue_total_czk":17800400,"purpose_expenditure":[["3639",15781700],["6171",2148000],["3113",1420000],["6112",1136500],["2321",587000],["3722",450000],["3723",320000],["3631",225000],["5512",109600],["3900",106500],["6399",106000],["3721",85000],["2292",71500],["6310",70000],["3349",60000],["3399",47000],["6402",28600],["3412",25000],["1014",22000],["1031",20000],["5213",20000],["1070",15000],["3341",15000],["3319",6000],["3632",4000]],"purpose_expenditure_total_czk":22879400},"revised":{"economic_expenditure":[["6121",19674400],["5169",3667300],["6122",3158800],["5137",1819700],["5011",1631000],["5331",1420000],["5171",1180700],["5141",1179000],["5023",1042000],["5139",941800],["5154",738600],["5336",614300],["5329",568200],["5031",404300],["5168",270000],["5153",260400],["5222",245600],["5032",240700],["5321",225900],["5021",186200],["5163",160600],["5136",153700],["5175",113300],["5499",106500],["5365",106100],["5156",80000],["5323",71500],["5223",65000],["6130",52500],["5162",50500],["5151",34500],["5364",28600],["5189",20000],["5903",20000],["5041",15100],["5166",15000],["5161",8000],["5179",7200],["5038",7000],["5134",4000],["5362",2900],["5133",2500],["5167",1200]],"economic_expenditure_total_czk":40594600,"economic_financing":[["8123",7454000],["8115",6012800],["8124",-2375000]],"economic_financing_total_czk":11091800,"economic_revenue":[["4216",10000000],["1211",7300000],["1121",3700000],["1111",2517000],["2111",1264000],["1511",1081900],["4116",614300],["1113",590000],["2324",520200],["1356",385000],["4222",300000],["2131",263100],["1112",198000],["4112",169200],["2141",156000],["1386",109500],["1122",106000],["2132",49100],["1387",43000],["4111",32500],["1381",30000],["1334",25000],["4122",25000],["1341",17000],["1361",7000]],"economic_revenue_total_czk":29502800,"purpose_expenditure":[["3639",27287100],["2212",3725000],["6171",2345900],["3113",2034300],["6112",1136500],["3722",945900],["2321",656200],["3723",449000],["3631",285400],["3399",257600],["5512",211600],["3721",195000],["1031",163500],["3419",120000],["3900",106500],["6399",106100],["3341",96900],["3349",80000],["2292",71500],["6310",70000],["3745",60200],["6114",32500],["6402",28600],["3549",25600],["3412",25000],["1014",22300],["5213",20000],["3632",15400],["1070",15000],["3319",6000]],"purpose_expenditure_total_czk":40594600},"actual":{"economic_expenditure":[["6121",19673515.36],["5169",3550722.33],["6122",3158531.96],["5137",1818782.44],["5011",1556194],["5331",1420000],["5171",1179607.63],["5141",1155267.3],["5023",1036056],["5139",884978.88],["5154",682089],["5336",614235.8],["5329",568136.06],["5031",385406],["5168",269985.54],["5153",255805.34],["5222",245575],["5032",233092],["5321",225871],["5021",183027],["5136",142459.74],["5163",118691.17],["5175",106618.95],["5499",106500],["5365",106050],["5156",76359],["5323",71500],["5223",65000],["6130",52452],["5162",35443],["5151",28786],["5364",28457],["5041",15070.48],["5161",7500],["5179",7109.55],["5038",6527],["5362",2833],["5133",2362],["5134",2240],["5167",1200]],"economic_expenditure_total_czk":40080037.53,"economic_financing":[["8123",7453962.08],["8115",6206588.85],["8124",-2373788],["8901",-1721000]],"economic_financing_total_czk":9565762.93,"economic_revenue":[["4216",10000000],["1211",7487871.58],["1121",4010157.35],["1111",2694459.89],["2111",1419071],["1511",1144849.17],["4116",614235.8],["2324",598078.11],["1113",529958.68],["1356",385682],["4222",300000],["2131",263894],["1112",261373.2],["4112",169200],["1386",146099.5],["2132",122650],["1122",106050],["2141",91062.58],["1387",57260.25],["4111",32500],["1334",25208.2],["4122",25000],["1341",14650],["2322",5600],["1361",5130],["1335",2076],["1381",1157.29],["1345",1000]],"economic_revenue_total_czk":30514274.6,"purpose_expenditure":[["3639",27220443.22],["2212",3724039.54],["6171",2203392.32],["3113",2034235.8],["6112",1129761.72],["3722",864150.14],["2321",611869.1],["3723",448839.32],["3631",259563.15],["3399",253342.43],["5512",192490],["3721",163650.02],["1031",162743.25],["3419",120000],["3900",106500],["6399",106050],["3341",96848.06],["2292",71500],["3349",69793],["3745",60137],["6310",28601.17],["6402",28457],["3549",25560],["3412",25000],["1014",22202.29],["3632",15302],["1070",15000],["6114",14567],["3319",6000]],"purpose_expenditure_total_czk":40080037.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}