{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368695","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368695","name":"Obec Kozlany","short_name":"Kozlany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":550108},"amounts":{"revenue_approved":23287500,"revenue_adjusted":38668300,"revenue_actual":34483359.39,"expense_approved":22635700,"expense_adjusted":36352600,"expense_actual":34896455.4,"tax_revenue":20194476.71,"nontax_revenue":497310.68,"capital_revenue":7400,"transfer_revenue":13784172,"current_expense":16079843.14,"capital_expense":18816612.26,"budget_balance":-413096.01,"cash_current":3582996.47,"cash_previous":6105817.57},"ratios":{"revenue_execution":0.89177335,"expense_execution":0.95994387,"balance_to_revenue":-0.01197958,"cash_to_expense":0.10267508,"cash_yoy":-0.41318318,"capital_expense_share":0.53921271,"transfer_revenue_share":0.39973402},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368695/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368695"},"seo":{"slug":"kozlany","path":"/cz/municipalities/kozlany/"},"population":{"value":399,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23287500,"expenditure_czk":22635700,"financing_czk":-651800,"balance_czk":651800},{"stage":"revised","revenue_czk":38668300,"expenditure_czk":36352600,"financing_czk":-2315700,"balance_czk":2315700},{"stage":"actual","revenue_czk":34483359.39,"expenditure_czk":34896455.4,"financing_czk":413096.01,"balance_czk":-413096.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",5900000],["6121",3320000],["5171",2316500],["5031",1713700],["5169",1552500],["5023",1010000],["5139",720000],["5032",625900],["5156",568100],["6122",500000],["5141",475000],["5499",420000],["5365",400000],["5154",366000],["5362",357500],["5194",335000],["5021",289400],["5175",245000],["5163",234000],["5137",165000],["5222",164000],["6119",130000],["5134",100000],["5229",85000],["5339",80000],["5153",70000],["5162",70000],["5903",50000],["6130",50000],["5167",46000],["5323",39900],["5136",37000],["5038",27000],["5364",26100],["5166",25000],["5161",20000],["5223",20000],["5492",20000],["5041",16000],["5019",10000],["5132",10000],["5151",9600],["5321",5500],["5168",5000],["5039",3000],["5173",2000],["5164",1000]],"economic_expenditure_total_czk":22635700,"economic_financing":[["8124",-2200000],["8115",1548200]],"economic_financing_total_czk":-651800,"economic_revenue":[["1333",13000000],["4131",3000000],["1211",2800000],["1121",1400000],["1111",1000000],["1511",900000],["1122",400000],["1113",240000],["2111",150500],["2324",130000],["4112",95200],["1112",65000],["1334",40000],["1386",29000],["1387",13000],["1341",12500],["1361",7000],["2321",5000],["1343",300]],"economic_revenue_total_czk":23287500,"purpose_expenditure":[["3639",8224400],["6171",3366400],["2219",2000000],["2321",2000000],["6112",1357400],["3399",1016000],["6399",700000],["2310",500000],["6310",485000],["2212",402500],["5512",333000],["3631",319500],["3745",223000],["3412",215000],["3612",200000],["3699",200000],["3722",160000],["3421",100100],["3319",100000],["3419",95000],["3341",70000],["3635",70000],["3314",63000],["3392",60000],["5213",50000],["3521",40000],["2292",39900],["3749",32000],["2349",30600],["4349",30000],["6402",26100],["2341",20000],["3113",20000],["3114",20000],["3330",20000],["3721",20000],["4341",15000],["4379",5300],["3511",3000],["3613",2500],["3326",1000]],"purpose_expenditure_total_czk":22635700},"revised":{"economic_expenditure":[["6121",17349900],["5011",5880000],["5169",2183000],["5031",1690200],["6122",1417700],["5362",-1284700],["5023",1056300],["5139",924600],["5021",788000],["5171",777900],["5032",651100],["5194",591800],["5137",573500],["5156",491200],["5499",420000],["5175",364300],["5154",318300],["5141",250800],["5163",224000],["5341",202500],["6119",195000],["5222",169000],["6127",150000],["5365",147600],["5229",90000],["5162",82400],["5153",61000],["5166",56600],["5134",55800],["5903",50000],["5339",43100],["5323",39900],["5167",38600],["5136",37400],["5123",33800],["5038",27000],["5364",26100],["5492",20000],["5161",19700],["5909",19300],["5041",16900],["6130",16900],["5019",14300],["5192",12300],["5151",11800],["5901",11400],["5132",10000],["5321",7700],["5223",5700],["5168",5000],["5039",4900],["5173",2000],["5164",1000]],"economic_expenditure_total_czk":36352600,"economic_financing":[["8124",-2200000],["8115",-115700]],"economic_financing_total_czk":-2315700,"economic_revenue":[["1333",13000000],["4222",8400000],["4221",4000000],["1211",3671800],["4131",3000000],["1121",1965600],["1111",1356800],["1511",1346600],["1122",744900],["1113",259900],["2324",238100],["2111",189900],["1112",128200],["4112",95200],["1386",71700],["2321",58000],["1334",40000],["4111",32500],["1387",28100],["1341",12500],["2322",11800],["1361",8200],["3111",7400],["1381",600],["1343",500]],"economic_revenue_total_czk":38668300,"purpose_expenditure":[["3639",14493300],["2321",12184900],["6171",3427500],["3399",1695800],["6112",1359600],["6399",-1194600],["3613",681000],["3745",472300],["5512",394900],["3631",293400],["2219",287600],["6310",260800],["3722",243400],["6330",202500],["3699",200000],["3612",164400],["3635",135000],["3412",130300],["3319",112000],["3419",100000],["3314",88400],["2212",62500],["3341",62200],["3392",60000],["5213",50000],["3521",40000],["2292",39900],["3421",35800],["6114",32500],["2349",32300],["3749",32000],["4349",30000],["3114",29900],["6402",26100],["3721",20000],["4341",20000],["5311",19600],["6409",12300],["3330",5700],["4379",5300],["3511",3000],["3326",1000]],"purpose_expenditure_total_czk":36352600},"actual":{"economic_expenditure":[["6121",17220687.43],["5011",5615330],["5169",2110504.16],["5031",1669159],["5362",-1335408.67],["6122",1310924.83],["5023",1056212],["5139",893083.34],["5021",772015],["5171",751211.74],["5032",641593],["5194",591201.88],["5156",483215.67],["5175",364026.78],["5137",359392.34],["5499",325707],["5154",296071],["5141",223970.64],["5341",202500],["5163",191816.2],["5222",163000],["6127",150000],["6119",135000],["5365",125580],["5229",90000],["5162",82344.53],["5166",51546],["5323",39900],["5153",35246.93],["5136",34227.33],["5123",33743.27],["5167",25834],["5364",25351],["5038",25181],["5909",19250],["5041",16843],["5492",15000],["5019",14294],["5134",13673],["5192",12260],["5151",11767],["5161",10544],["5321",7700],["5132",6555],["5039",4832],["5168",2800],["5164",500],["5173",270]],"economic_expenditure_total_czk":34896455.4,"economic_financing":[["8115",2604488.01],["8124",-2191392]],"economic_financing_total_czk":413096.01,"economic_revenue":[["1333",10591366.11],["4222",8400000],["4221",4000000],["1211",3671745.15],["1121",1965596.88],["1111",1356758.53],["1511",1346552.66],["4131",1256472],["1122",744870],["1113",259832.97],["2324",238000.68],["2111",189550],["1112",128127.73],["4112",95200],["1386",71615.79],["2321",58000],["4111",32500],["1387",28067.37],["1341",12060],["2322",11760],["1334",8780.7],["1361",8110],["3111",7400],["1381",572.82],["1343",420]],"economic_revenue_total_czk":34483359.39,"purpose_expenditure":[["3639",14288933.94],["2321",12184686.71],["6171",2888917.54],["3399",1690410.25],["6112",1341034],["6399",-1216589.67],["3613",481630.99],["3745",447921.25],["5512",347861.35],["3631",288461],["2219",260766.6],["3722",243343.31],["6310",231952.84],["6330",202500],["3699",197500],["3635",135000],["3319",111758],["3419",100000],["3314",86789.33],["3612",78870],["2212",62440],["3412",50877.38],["3341",48711.95],["2292",39900],["3392",38861],["3421",33482.95],["2349",32272],["3749",30219],["3114",26719],["6402",25351],["4349",25000],["6114",20231],["4341",20000],["5311",19503.26],["3721",15879.42],["6409",12260],["4379",3000]],"purpose_expenditure_total_czk":34896455.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}