{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368687","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368687","name":"Obec Zlámanec","short_name":"Zlámanec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592854},"amounts":{"revenue_approved":21235000,"revenue_adjusted":24840500,"revenue_actual":22953797.73,"expense_approved":18362000,"expense_adjusted":26993500,"expense_actual":24895521.59,"tax_revenue":8473450.54,"nontax_revenue":7117321.19,"capital_revenue":30600,"transfer_revenue":7332426,"current_expense":11275400.33,"capital_expense":13620121.26,"budget_balance":-1941723.86,"cash_current":1746241.32,"cash_previous":1867821.8},"ratios":{"revenue_execution":0.92404733,"expense_execution":0.92227839,"balance_to_revenue":-0.08459271,"cash_to_expense":0.07014279,"cash_yoy":-0.06509212,"capital_expense_share":0.54709122,"transfer_revenue_share":0.31944283},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368687/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368687"},"seo":{"slug":"zlamanec","path":"/cz/municipalities/zlamanec/"},"population":{"value":339,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21235000,"expenditure_czk":18362000,"financing_czk":-2873000,"balance_czk":2873000},{"stage":"revised","revenue_czk":24840500,"expenditure_czk":26993500,"financing_czk":2153000,"balance_czk":-2153000},{"stage":"actual","revenue_czk":22953797.73,"expenditure_czk":24895521.59,"financing_czk":1941723.86,"balance_czk":-1941723.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6670000],["5169",3641000],["5362",1005000],["5023",950000],["5021",820000],["5011",600000],["5139",567000],["5365",505000],["5154",490000],["5151",350000],["5031",330000],["5153",300000],["5331",300000],["5171",290000],["5141",250000],["5156",180000],["5137",155000],["5032",150000],["5163",150000],["5168",100000],["5162",80000],["6123",80000],["5166",68000],["5909",50000],["5323",35000],["5041",30000],["5175",30000],["5321",30000],["5222",27000],["5038",20000],["5329",20000],["5903",15000],["5164",10000],["5194",10000],["5364",10000],["5492",10000],["5179",7000],["5132",5000],["5133",5000],["5136",5000],["5161",5000],["5167",5000],["5173",2000]],"economic_expenditure_total_czk":18362000,"economic_financing":[["8115",-1773000],["8124",-1200000],["8901",100000]],"economic_financing_total_czk":-2873000,"economic_revenue":[["2111",6800000],["4216",5400000],["1211",3500000],["1121",1800000],["1111",1300000],["1122",500000],["2132",460000],["1511",300000],["1345",250000],["1113",230000],["2324",150000],["1112",110000],["2119",110000],["1381",100000],["4112",81000],["1386",50000],["2131",35000],["1387",30000],["3111",15000],["1334",5000],["1341",4000],["1361",3000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":21235000,"purpose_expenditure":[["3392",7000000],["1032",3000000],["6171",1900000],["6399",1500000],["6112",1220000],["2310",500000],["3111",400000],["3723",300000],["6310",300000],["3722",250000],["3745",230000],["3399",200000],["3412",200000],["3639",160000],["2321",150000],["3631",140000],["1037",100000],["2212",100000],["3612",100000],["3613",100000],["3729",100000],["6320",100000],["3341",80000],["2292",35000],["3314",30000],["3900",27000],["6409",27000],["3632",20000],["3721",20000],["5512",20000],["5519",20000],["3636",10000],["5213",10000],["6402",10000],["2341",3000]],"purpose_expenditure_total_czk":18362000},"revised":{"economic_expenditure":[["6121",12531000],["5169",3999000],["5362",1330000],["6122",960000],["5023",950000],["5021",775000],["5011",706000],["5137",608000],["5154",541000],["5139",531000],["5365",506000],["5031",355500],["5153",325000],["5171",322000],["5151",300000],["5331",300000],["5336",284000],["5141",250000],["5163",170000],["5364",166000],["5032",159500],["5156",150000],["5168",115000],["5162",90000],["5321",88000],["5166",81000],["6123",75000],["5909",50000],["5323",35000],["5175",32500],["5041",30000],["5222",27000],["5038",20000],["5194",20000],["5329",20000],["5903",15000],["5123",10000],["5131",10000],["5164",10000],["5492",10000],["5179",7000],["5132",5000],["5133",5000],["5136",5000],["5161",5000],["5167",5000],["5173",4000]],"economic_expenditure_total_czk":26993500,"economic_financing":[["8123",3000000],["8124",-1200000],["8115",253000],["8901",100000]],"economic_financing_total_czk":2153000,"economic_revenue":[["2111",5910000],["4216",5400000],["1211",3500000],["4222",2000000],["1121",1800000],["1111",1300000],["1122",850000],["4116",629000],["2322",553000],["2132",516000],["4213",470000],["1345",320000],["1511",300000],["2119",274000],["1113",230000],["2324",150000],["4122",130000],["1112",110000],["1381",100000],["4112",81000],["3111",53000],["1386",50000],["2131",35000],["4111",32500],["1387",30000],["1334",5000],["1361",5000],["1341",4000],["1343",1000],["2141",1000],["2142",1000]],"economic_revenue_total_czk":24840500,"purpose_expenditure":[["3392",10324000],["1032",4890000],["1037",1940000],["6171",1900000],["6399",1830000],["6112",1220000],["3111",704000],["3723",600000],["2310",500000],["3745",353000],["3412",335000],["6310",300000],["3722",250000],["3399",200000],["3636",170000],["3639",160000],["2321",150000],["3341",146000],["3631",140000],["6320",120000],["3613",103000],["2212",100000],["3612",100000],["3729",100000],["4359",58000],["3721",50000],["2292",35000],["6114",32500],["3314",30000],["3900",27000],["6409",27000],["3632",20000],["5512",20000],["5519",20000],["6402",16000],["3429",10000],["5213",10000],["2341",3000]],"purpose_expenditure_total_czk":26993500},"actual":{"economic_expenditure":[["6121",12349741.26],["5169",3310032.46],["6122",1190680],["5023",940336],["5011",864024.5],["5365",824900],["5154",551663.32],["5137",528175.38],["5362",431387],["5021",400243],["5031",365843],["5139",345315.08],["5331",300000],["5153",298932.98],["5336",282948],["5141",274430.5],["5171",170013.45],["5364",165188],["5032",160994],["5163",131864.33],["5151",127474.81],["5168",109849.62],["5138",109620],["5156",99128.27],["5162",88313.22],["5321",73730],["6123",72325],["5166",48219.91],["5167",39240],["5323",33900],["5041",32000],["5134",28010],["5222",24000],["5909",23644],["5329",19191],["5194",14308.98],["5175",10087.05],["5123",9750],["5131",8746],["6130",7375],["5038",5625],["5179",5517],["5164",4235],["5492",4000],["5132",3468.47],["5039",2686],["5019",1997],["5173",1793],["5161",575]],"economic_expenditure_total_czk":24895521.59,"economic_financing":[["8123",2900880.31],["8124",-1193662],["8115",124260.66],["8901",110244.89]],"economic_financing_total_czk":1941723.86,"economic_revenue":[["2111",5650529.17],["4216",3897655],["1211",3459207.28],["4222",2000000],["1121",1851739.42],["1111",1248618.57],["1122",820260],["4116",721271],["2322",552059],["2132",495763.72],["4213",470000],["1345",308450],["1511",308254.4],["1113",244789.04],["2324",178781.74],["2119",177349.81],["4122",130000],["1112",120707.32],["4112",81000],["1386",67467.87],["2131",62749],["4111",32500],["3111",30600],["1387",26441.66],["1334",10714.8],["1361",3910],["1341",2050],["1381",540.18],["1343",300],["2141",79.55],["2142",5.2],["2329",4]],"economic_revenue_total_czk":22953797.73,"purpose_expenditure":[["3392",10304313.96],["1032",4379610.33],["1037",1934182.09],["6171",1877422.74],["6399",1250847],["6112",1187096],["3111",688227.1],["3723",582469.21],["3745",351722.47],["6310",289688.83],["2310",254616.63],["3412",231006.84],["3722",208518.96],["3636",162365],["3639",128581.11],["3399",119737.62],["6320",116606],["3631",113305.5],["3341",100045],["3613",100033.24],["2212",80890],["2321",80323],["3729",64407.14],["4359",57630],["2292",33900],["3721",31602.82],["3612",26624],["6114",24728],["6409",24708],["3900",24000],["3314",23125],["6402",15188],["5512",15000],["3429",10000],["2341",3000]],"purpose_expenditure_total_czk":24895521.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}