{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00368067","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00368067","name":"Obec Olšany","short_name":"Olšany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":550132},"amounts":{"revenue_approved":19009900,"revenue_adjusted":20828400,"revenue_actual":20109190.19,"expense_approved":35220400,"expense_adjusted":28153400,"expense_actual":20253235.12,"tax_revenue":15757512.99,"nontax_revenue":3411363.2,"capital_revenue":60000,"transfer_revenue":880314,"current_expense":15544430.43,"capital_expense":4708804.69,"budget_balance":-144044.93,"cash_current":15270356.53,"cash_previous":16114469.25},"ratios":{"revenue_execution":0.96546975,"expense_execution":0.7193886,"balance_to_revenue":-0.00716314,"cash_to_expense":0.75397123,"cash_yoy":-0.05238228,"capital_expense_share":0.23249642,"transfer_revenue_share":0.0437767},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00368067/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00368067"},"seo":{"slug":"olsany-00368067","path":"/cz/municipalities/olsany-00368067/"},"population":{"value":642,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19009900,"expenditure_czk":35220400,"financing_czk":16210500,"balance_czk":-16210500},{"stage":"revised","revenue_czk":20828400,"expenditure_czk":28153400,"financing_czk":7325000,"balance_czk":-7325000},{"stage":"actual","revenue_czk":20109190.19,"expenditure_czk":20253235.12,"financing_czk":144044.93,"balance_czk":-144044.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",10575000],["6121",8500000],["5169",2746000],["5011",1783500],["5171",1641000],["5023",1184100],["5151",1059000],["5331",848000],["5222",827400],["5141",705000],["5031",648300],["5154",578000],["6130",500000],["5137",420000],["5139",348000],["5365",300000],["6123",300000],["5153",290000],["5032",265100],["6119",248100],["5168",170000],["5499",145200],["5021",144600],["5156",133000],["5362",130000],["5163",116000],["5166",100000],["5175",67000],["5323",64700],["5194",51000],["5162",40000],["5167",33500],["5019",32500],["5041",30500],["5132",25000],["5321",25000],["5329",21200],["5364",20500],["5173",17000],["5136",16600],["5039",11000],["5133",10000],["5138",10000],["5172",10000],["5903",10000],["5164",8300],["5038",7300],["5161",4000]],"economic_expenditure_total_czk":35220400,"economic_financing":[["8115",15000000],["8123",2000000],["8124",-789500]],"economic_financing_total_czk":16210500,"economic_revenue":[["1211",6858400],["1121",3493000],["1111",2492000],["2111",1909000],["1511",1300000],["1345",622500],["2132",444700],["1113",441800],["2324",320000],["1122",300000],["1112",209500],["4112",153400],["2141",120000],["1386",70000],["1381",50000],["1387",40000],["1356",33200],["4111",32000],["1341",24000],["1342",22000],["1334",20000],["2119",12100],["2310",12100],["1361",12000],["2112",5000],["2139",5000],["2131",4200],["1343",4000]],"economic_revenue_total_czk":19009900,"purpose_expenditure":[["3639",12926400],["6409",8743000],["6171",2196600],["2321",1907800],["6112",1573500],["2212",1525000],["3631",1237000],["3111",848000],["2219",550000],["3722",515000],["6399",410000],["3723",407000],["3419",403000],["3421",313400],["3399",275000],["3635",248100],["3745",235000],["5512",208400],["3429",165000],["2341",77200],["3412",76400],["3632",67000],["2292",64700],["3721",40000],["6320",40000],["6114",32000],["3314",26600],["3341",25500],["6402",20500],["4351",15000],["6310",15000],["3319",13300],["3543",10000],["5213",10000]],"purpose_expenditure_total_czk":35220400},"revised":{"economic_expenditure":[["6121",6526800],["5169",3004400],["5171",1871900],["5011",1843500],["6123",1500000],["5023",1223300],["6130",1150000],["5901",1117200],["5151",990300],["5222",949400],["5331",848000],["5139",783900],["5137",736500],["5141",705000],["6122",670000],["5031",667700],["5154",652000],["5153",336000],["5365",327400],["5336",317400],["5032",276100],["6119",248100],["5168",180800],["5021",155400],["5499",155300],["5163",129500],["5156",115000],["5194",106800],["5175",106000],["5166",100000],["5362",-80000],["5323",64700],["6142",60000],["5162",40000],["5223",40000],["5019",30200],["5132",25000],["5321",25000],["5329",21200],["5364",20500],["5136",16600],["5173",13400],["5164",11300],["5041",10700],["5039",10200],["5172",10000],["5903",10000],["5167",8700],["5038",7600],["5133",5000],["5161",4600],["5138",4400],["5904",600]],"economic_expenditure_total_czk":28153400,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",6114500],["8123",2000000],["8124",-789500]],"economic_financing_total_czk":7325000,"economic_revenue":[["1211",6858400],["1121",3629000],["1111",2492000],["2111",2394000],["1511",1300000],["1345",624000],["1113",479800],["2132",444700],["2324",389700],["4116",366100],["1122",327400],["2141",312000],["1112",236600],["4222",196000],["4112",153400],["4122",132400],["1386",132300],["3111",60000],["1387",52000],["1381",50000],["1356",33200],["4111",32500],["1341",25400],["1342",22000],["2119",20800],["1334",20000],["2310",12100],["1361",12000],["2139",6600],["2112",5000],["2131",4900],["1343",4000],["1335",100]],"economic_revenue_total_czk":20828400,"purpose_expenditure":[["3639",12926400],["6171",2277200],["2321",1907800],["6112",1622800],["2212",1525000],["3631",1237000],["3111",1165400],["6409",729800],["3722",565000],["3723",557000],["2219",550000],["3399",415000],["3419",403000],["3421",313400],["3635",248100],["3745",235000],["6399",227400],["5512",208400],["3429",165000],["3900",100000],["3749",79000],["2341",77200],["3412",76400],["3543",69500],["3632",67000],["2292",64700],["3133",59500],["3330",40000],["3721",40000],["6320",40000],["6114",32500],["3314",26600],["3341",25500],["6402",20500],["4351",15000],["6310",15000],["3319",13300],["5213",10000],["4324",3000]],"purpose_expenditure_total_czk":28153400},"actual":{"economic_expenditure":[["5169",2678799.16],["6121",2505117.59],["5011",1794604],["5171",1717084.66],["6123",1312850],["5023",1217468],["5222",918900],["5331",848000],["5151",772518],["5141",687039.4],["5139",664706.09],["5031",652968],["5137",643588.14],["6122",631632.1],["5154",620533.5],["5153",335949.46],["5365",327390],["5336",317376],["5032",270329],["6119",248050],["5168",157774.97],["5499",149672],["5021",131140],["5163",120055.23],["5194",105579.39],["5175",94294.62],["5362",-85802],["5156",71299.6],["5323",64700],["5166",59411],["5223",40000],["5162",30264.33],["5329",21200],["5364",20387],["5321",19000],["5132",13075.3],["5164",11290],["5136",9846.7],["5041",8710.98],["5038",7507],["5019",6899],["6130",6655],["5167",6158.9],["6142",4500],["5161",4434],["5138",4350],["5172",3031],["5039",2334],["5904",564]],"economic_expenditure_total_czk":20253235.12,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",844112.72],["8124",-789480],["8901",89412.21]],"economic_financing_total_czk":144044.93,"economic_revenue":[["1211",6779712.58],["1121",3628964.47],["1111",2451374.6],["2111",2266153.33],["1511",974715.66],["1345",619112],["1113",479750.88],["2132",420450],["2324",389558.34],["4116",366014],["1122",327390],["2141",310823.41],["1112",236562.06],["4222",196000],["4112",153400],["4122",132400],["1386",132222.25],["3111",60000],["1387",51819.64],["4111",32500],["1341",24799],["1356",20144.53],["1342",17220],["2119",11567.6],["1361",6870],["2139",6600],["2131",4810.52],["1334",4399.7],["2112",1400],["1343",1300],["1381",1060.42],["1335",95.2]],"economic_revenue_total_czk":20109190.19,"purpose_expenditure":[["3639",8251146.2],["6171",2116196.49],["6112",1562955],["2212",1332306.18],["2321",1288958.2],["3111",1165376],["3631",721378.98],["3722",543796.72],["3723",502108.45],["3399",411310.99],["3419",371500],["3421",254400.7],["3635",248050],["6399",237688],["3745",211903.07],["5512",193863.7],["3429",165000],["3900",85004],["3412",75937.65],["3543",69500],["2292",64700],["3133",59500],["3749",46083.13],["3330",40000],["6320",31958],["6114",29299],["3721",27408.42],["2341",25473.45],["3314",23866.7],["6402",20387],["3632",20311.26],["4351",15000],["6310",14975.23],["3319",11220],["3341",5602],["2219",5506.6],["4324",3000],["6409",564]],"purpose_expenditure_total_czk":20253235.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}