{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00366129","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00366129","name":"Obec Železné","short_name":"Železné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584274},"amounts":{"revenue_approved":11386900,"revenue_adjusted":14647700,"revenue_actual":13956777.87,"expense_approved":14086900,"expense_adjusted":18647700,"expense_actual":14643293.04,"tax_revenue":12021933.93,"nontax_revenue":618243.94,"capital_revenue":30000,"transfer_revenue":1286600,"current_expense":9825310.49,"capital_expense":4817982.55,"budget_balance":-686515.17,"cash_current":10242843.48,"cash_previous":11310858.65},"ratios":{"revenue_execution":0.95283067,"expense_execution":0.78526001,"balance_to_revenue":-0.04918866,"cash_to_expense":0.69949044,"cash_yoy":-0.09442388,"capital_expense_share":0.32902316,"transfer_revenue_share":0.0921846},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00366129/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00366129"},"seo":{"slug":"zelezne","path":"/cz/municipalities/zelezne/"},"population":{"value":634,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11386900,"expenditure_czk":14086900,"financing_czk":2700000,"balance_czk":-2700000},{"stage":"revised","revenue_czk":14647700,"expenditure_czk":18647700,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"actual","revenue_czk":13956777.87,"expenditure_czk":14643293.04,"financing_czk":686515.17,"balance_czk":-686515.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3500000],["5169",2164700],["6349",1811600],["5011",1600000],["5023",840000],["5901",681200],["5171",517000],["5031",413000],["5041",355000],["5154",307000],["5139",282500],["5032",210000],["5021",179000],["5329",149100],["5153",145500],["5365",100000],["5162",98500],["5137",73300],["5163",70100],["5141",70000],["5166",70000],["5164",62000],["5323",62000],["5175",60400],["5194",55000],["5156",53800],["5151",26400],["5364",21900],["6130",16800],["5168",15000],["5136",14000],["5042",13000],["5167",11000],["5138",10000],["5903",10000],["5038",7000],["5132",3500],["5173",3300],["5161",3100],["5362",1200]],"economic_expenditure_total_czk":14086900,"economic_financing":[["8115",3000000],["8124",-600000],["8127",300000]],"economic_financing_total_czk":2700000,"economic_revenue":[["1211",4600000],["1121",2300000],["1111",1600000],["2111",770100],["1511",580000],["1345",402000],["1113",290000],["4112",138100],["2132",108500],["1112",100000],["1122",100000],["1334",100000],["1386",60000],["1381",58000],["2112",45000],["1387",35000],["4111",31500],["1341",24000],["2321",20000],["2324",9100],["2133",9000],["1361",6000],["1343",500],["2141",100]],"economic_revenue_total_czk":11386900,"purpose_expenditure":[["6171",3500000],["2115",2265000],["2310",1442400],["3421",1000000],["6112",900000],["3399",700000],["3613",570000],["2341",530000],["3722",500000],["3113",461600],["6409",396200],["3745",350000],["3723",270000],["3631",180000],["3392",100000],["6399",100000],["2212",80000],["5512",80000],["3412",70000],["3349",65000],["2292",62000],["1031",50000],["2321",50000],["3633",50000],["3721",40000],["6320",35000],["3636",32000],["6114",31500],["2219",30000],["3314",30000],["6402",21900],["3111",20000],["3639",20000],["3341",13000],["3319",10000],["5212",10000],["5213",10000],["6310",6000],["3326",3000],["3317",2000],["3726",300]],"purpose_expenditure_total_czk":14086900},"revised":{"economic_expenditure":[["6121",4426900],["5169",3097800],["5011",2207000],["6349",1811600],["5901",1120700],["5023",840000],["5031",513000],["5041",467000],["5154",431000],["6122",369300],["5171",352500],["5139",351000],["5137",287000],["5329",276700],["5032",265800],["5153",216700],["5021",193500],["5365",136900],["5162",115000],["5163",86500],["5164",82200],["5151",77800],["5321",77800],["5168",74200],["5141",70000],["5166",70000],["5366",62700],["5323",62000],["5156",61800],["5175",59800],["5194",55000],["5042",51500],["5364",40500],["5909",35000],["5167",31800],["5229",24000],["5339",24000],["5122",20000],["5136",17500],["6130",16800],["5138",10000],["5903",10000],["5173",9400],["5132",8500],["5038",8200],["5176",6200],["5179",5000],["5161",3900],["5222",3000],["5362",1300],["5134",1100],["5131",600],["5133",200]],"economic_expenditure_total_czk":18647700,"economic_financing":[["8115",3300000],["8127",1300000],["8124",-600000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",5260000],["1121",2820000],["1111",2017000],["2111",906100],["1511",672000],["4122",540000],["4222",529000],["1345",402000],["1113",373000],["1112",185000],["4112",147100],["1122",135900],["2132",121400],["1386",103000],["1334",100000],["1381",58000],["2112",45000],["1387",41000],["4116",38000],["4111",32500],["3113",30000],["2324",29100],["1341",24000],["2321",20000],["2133",9000],["1361",6000],["2119",2000],["2131",1000],["1343",500],["2141",100]],"economic_revenue_total_czk":14647700,"purpose_expenditure":[["6171",4282200],["2115",2279800],["3421",1696000],["2321",1400000],["6409",1135200],["6112",931000],["3613",922000],["3399",775000],["3722",703000],["2341",592000],["3631",515000],["3113",461600],["2141",429600],["3745",355000],["3412",277000],["3723",270000],["3392",173700],["3636",159500],["3314",147000],["6399",135900],["2219",118000],["2212",117300],["2310",92400],["5512",85700],["3111",84000],["3349",65000],["2292",62000],["3639",61900],["1031",50000],["3633",50000],["6402",40500],["3721",40000],["6320",35000],["6114",32500],["6310",18400],["3341",13000],["3319",10000],["5212",10000],["5213",10000],["3749",6200],["3326",3000],["3317",2000],["3726",300]],"purpose_expenditure_total_czk":18647700},"actual":{"economic_expenditure":[["6121",2637300.46],["5169",2586224.58],["5011",2206474],["6349",1811525],["5023",839400],["5031",496687],["5041",434585.24],["5154",395884.99],["6122",369157.09],["5171",351875.27],["5139",276080.68],["5329",274997],["5032",264934],["5137",257489.81],["5365",136870],["5153",122376.05],["5162",113192.03],["5021",101360],["5321",77800],["5164",75681],["5163",72633.6],["5151",64665],["5366",62550],["5323",62000],["5166",59768.66],["5194",54206],["5156",51360.74],["5042",51206.02],["5168",48430.25],["5175",42438],["5364",40308.49],["5909",34176.59],["5167",31762],["5229",24000],["5339",24000],["5122",20000],["5136",16608.8],["5141",13154.6],["5038",8172],["5173",7333],["5176",5929],["5132",5920.69],["5179",4289.4],["5222",3000],["5161",2389],["5362",1265],["5134",1100],["5131",573],["5133",159]],"economic_expenditure_total_czk":14643293.04,"economic_financing":[["8115",1068015.17],["8124",-600000],["8127",218500]],"economic_financing_total_czk":686515.17,"economic_revenue":[["1211",5258068.62],["1121",2818045.32],["1111",2015541.53],["1511",671797.76],["4122",540000],["2111",529574.7],["4222",529000],["1345",399614],["1113",372236.37],["1112",183637.48],["4112",147100],["1122",135870],["1386",102656.83],["2132",54275],["1387",40235.79],["4116",38000],["4111",32500],["3113",30000],["2324",19933.27],["1341",19300],["2112",11450],["1361",3660],["2119",2000],["2131",1000],["1381",799.23],["1334",471],["2141",10.97]],"economic_revenue_total_czk":13956777.87,"purpose_expenditure":[["6171",4032524.67],["3421",1415629.03],["2321",1357959.84],["2115",1206427.22],["6112",929753],["3613",823280.05],["3399",756266.23],["3722",676983.57],["3631",504764.59],["3113",461525],["2141",401663.46],["3412",267629.03],["3723",257529.47],["3745",227811.77],["3636",158157],["6399",135870],["3392",117747.26],["3314",111611.8],["2219",106023],["2310",92400],["2212",76997.37],["2341",74600],["5512",68994.19],["3111",63612],["2292",62000],["3349",51378],["6402",40308.49],["3639",33765],["6320",33087],["6409",24440],["6114",20982],["3721",20184.62],["6310",15323.6],["3749",6110],["1031",5948],["3326",2926.78],["3341",1080]],"purpose_expenditure_total_czk":14643293.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}