{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00366072","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00366072","name":"Obec Všechovice","short_name":"Všechovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584169},"amounts":{"revenue_approved":6632000,"revenue_adjusted":7565940,"revenue_actual":7957652.19,"expense_approved":6557000,"expense_adjusted":7207500,"expense_actual":5220575,"tax_revenue":6134030.05,"nontax_revenue":1420382.14,"capital_revenue":0,"transfer_revenue":403240,"current_expense":5112299.84,"capital_expense":108275.16,"budget_balance":2737077.19,"cash_current":6992373.91,"cash_previous":4330274.72},"ratios":{"revenue_execution":1.0517731,"expense_execution":0.72432536,"balance_to_revenue":0.34395537,"cash_to_expense":1.33938769,"cash_yoy":0.6147645,"capital_expense_share":0.02074008,"transfer_revenue_share":0.05067324},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00366072/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00366072"},"seo":{"slug":"vsechovice-00366072","path":"/cz/municipalities/vsechovice-00366072/"},"population":{"value":274,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6632000,"expenditure_czk":6557000,"financing_czk":-75000,"balance_czk":75000},{"stage":"revised","revenue_czk":7565940,"expenditure_czk":7207500,"financing_czk":-358440,"balance_czk":358440},{"stage":"actual","revenue_czk":7957652.19,"expenditure_czk":5220575,"financing_czk":-2737077.19,"balance_czk":2737077.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1530800],["5023",808000],["6121",692000],["5171",653000],["5011",620000],["5154",440000],["5021",292000],["5139",250500],["5153",176000],["5031",147000],["5032",126000],["5321",97000],["5137",90000],["5175",71000],["5163",67000],["5168",55000],["6122",50000],["6130",50000],["5329",44000],["5166",41500],["5194",40000],["5364",33000],["5362",32500],["5156",28000],["5323",26400],["5903",20000],["5333",15000],["5162",12500],["5167",10000],["5132",6000],["5133",6000],["5229",6000],["5164",4300],["5173",4000],["5161",3000],["5038",2500],["5136",2500],["5151",2500],["5041",1000],["5141",1000]],"economic_expenditure_total_czk":6557000,"economic_financing":[["8124",-75000]],"economic_financing_total_czk":-75000,"economic_revenue":[["1211",2400000],["1121",1200000],["1111",800000],["2111",740100],["1511",480000],["1345",250000],["2132",172000],["1113",155000],["2324",140000],["4112",71800],["2131",64300],["1112",60000],["4111",32000],["1386",25000],["1387",15000],["1381",10000],["2141",10000],["1341",6500],["1361",300]],"economic_revenue_total_czk":6632000,"purpose_expenditure":[["6171",1300000],["2212",1000000],["6112",880000],["2321",500000],["3723",420000],["2310",400000],["3639",377000],["3722",250000],["3745",220000],["1032",200000],["3399",140000],["3111",130000],["3631",125000],["2219",100000],["3421",80000],["3113",55000],["6320",54000],["3326",50000],["6402",33000],["6114",32000],["4359",30000],["5213",30000],["2292",26400],["2341",25500],["3721",25000],["3711",15000],["3729",13900],["5519",8000],["1036",6100],["3725",6100],["3429",6000],["3319",5000],["3341",5000],["3636",5000],["6310",3000],["3314",1000]],"purpose_expenditure_total_czk":6557000},"revised":{"economic_expenditure":[["5169",1349300],["5171",933500],["5023",808000],["6121",766300],["5011",620000],["5154",440000],["5021",312500],["5139",299500],["5365",275600],["5137",183000],["5153",176000],["5031",147000],["5032",140000],["5321",97000],["5175",71000],["5163",67000],["5168",55000],["5166",52500],["6122",50000],["6130",50000],["5329",44500],["5194",40000],["5362",34100],["5364",33000],["5156",28000],["5323",26400],["5903",20000],["5333",15000],["5162",14500],["5167",13000],["5132",6000],["5133",6000],["5229",6000],["5363",5000],["5164",4300],["5038",4000],["5173",4000],["5161",3500],["5136",2500],["5151",2500],["5041",1000],["5141",1000]],"economic_expenditure_total_czk":7207500,"economic_financing":[["8115",-283440],["8124",-75000]],"economic_financing_total_czk":-358440,"economic_revenue":[["1211",2400000],["1121",1200000],["2111",800040],["1111",800000],["1511",488000],["1122",275100],["2132",265200],["1345",250000],["4121",220000],["2324",190600],["1113",155000],["2321",90000],["4116",79000],["4112",71800],["2131",64300],["1112",60000],["2141",40200],["1386",36000],["4111",32500],["1387",15000],["1348",10000],["1381",10000],["1341",6500],["1334",3400],["1349",3000],["1361",300]],"economic_revenue_total_czk":7565940,"purpose_expenditure":[["6171",1408500],["2212",1000000],["6112",880000],["2321",607900],["3723",420000],["3639",416000],["2310",400000],["6399",275100],["3745",254500],["3722",251000],["1032",200000],["3399",147500],["3111",130000],["3631",125000],["2219",100000],["3421",80000],["3429",58500],["3113",55000],["6320",54000],["3326",50000],["3721",38000],["6402",33000],["6114",32500],["4359",30000],["5213",30000],["2292",26400],["2341",25500],["3729",21900],["3711",15000],["3319",8000],["5519",8000],["1036",6100],["3725",6100],["3341",5000],["3636",5000],["6310",3000],["3314",1000]],"purpose_expenditure_total_czk":7207500},"actual":{"economic_expenditure":[["5169",1028154.63],["5023",794546],["5171",729502.28],["5011",608944],["5154",316089.54],["5365",275270],["5021",243908],["5139",145725],["5031",138797],["5032",138542],["5153",131772.78],["5137",108602],["6121",87725.16],["5321",77440],["5166",52000],["5163",45655.2],["5329",40452],["5168",39086.15],["5175",36682],["5194",32832],["5364",31250],["5323",26400],["6130",20550],["5162",13943.02],["5156",13778],["5333",8000],["5167",7870],["5229",6000],["5363",5000],["5164",4300],["5362",4090],["5038",2533],["5151",1919.77],["5161",1420],["5173",788],["5136",670],["5141",337.47]],"economic_expenditure_total_czk":5220575,"economic_financing":[["8115",-2658074.19],["8124",-74978],["8901",-4025]],"economic_financing_total_czk":-2737077.19,"economic_revenue":[["1211",2459917.58],["1121",1318100.56],["1111",898066.89],["2111",740708.65],["1511",596424.06],["1122",275100],["2132",265172],["1345",236829],["4121",220000],["2324",190573.5],["1113",174133],["2321",90000],["1112",85898.83],["4116",78940],["4112",71800],["2131",71155],["2141",62772.99],["1386",48015.8],["4111",32500],["1387",18820.07],["1348",10000],["1341",5450],["1334",3358.5],["1349",2840],["1361",700],["1381",375.76]],"economic_revenue_total_czk":7957652.19,"purpose_expenditure":[["6171",1239538.36],["6112",866055],["2212",735630.38],["2321",469779.41],["3723",349664.02],["6399",275100],["3722",250598.99],["3639",147289],["3745",146686.55],["3399",93447],["1032",90887],["3111",90503.84],["3631",73462.23],["3429",58025.16],["2310",52215.16],["6320",43628],["3113",38000],["3721",35653.26],["6402",31250],["4359",27800],["2292",26400],["3729",19824.64],["6114",18943],["2219",10604],["3319",7290],["1036",6050],["3725",6050],["3421",4374],["5519",3548.8],["6310",2027.2],["3711",250]],"purpose_expenditure_total_czk":5220575}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}