{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00366005","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00366005","name":"Obec Úsuší","short_name":"Úsuší","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584070},"amounts":{"revenue_approved":2671000,"revenue_adjusted":4876700,"revenue_actual":5080027.41,"expense_approved":6171000,"expense_adjusted":8376700,"expense_actual":4433660.6,"tax_revenue":2688613.92,"nontax_revenue":265747.5,"capital_revenue":0,"transfer_revenue":2125665.99,"current_expense":2148268.95,"capital_expense":2285391.65,"budget_balance":646366.81,"cash_current":5760991.01,"cash_previous":5114624.2},"ratios":{"revenue_execution":1.04169365,"expense_execution":0.52928487,"balance_to_revenue":0.12723687,"cash_to_expense":1.29937574,"cash_yoy":0.12637621,"capital_expense_share":0.51546382,"transfer_revenue_share":0.41843593},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00366005/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00366005"},"seo":{"slug":"ususi","path":"/cz/municipalities/ususi/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2671000,"expenditure_czk":6171000,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"revised","revenue_czk":4876700,"expenditure_czk":8376700,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"actual","revenue_czk":5080027.41,"expenditure_czk":4433660.6,"financing_czk":-646366.81,"balance_czk":646366.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2831600],["5171",718000],["5169",435500],["5023",350000],["5011",320000],["5139",201000],["5021",193000],["5154",161000],["5137",150000],["5031",75000],["5179",74000],["5168",70000],["5032",65000],["6122",60000],["6130",50000],["5365",41200],["5175",34900],["5901",32000],["5153",30000],["5166",30000],["5903",30000],["5323",28800],["5364",25200],["5194",23100],["5163",21000],["5321",20000],["5162",19500],["5167",17000],["5173",12000],["5492",11000],["5329",9000],["5133",8000],["5213",6000],["5136",5000],["5156",4000],["5132",2000],["5222",2000],["5038",1500],["5131",1500],["5161",1000],["5019",500],["5039",500],["5362",200]],"economic_expenditure_total_czk":6171000,"economic_financing":[["8115",2500000],["8117",1000000]],"economic_financing_total_czk":3500000,"economic_revenue":[["1211",1135000],["1121",460000],["1111",360000],["1511",170000],["1113",88000],["1345",78300],["4112",71800],["2111",57000],["2141",50000],["1122",41200],["2324",40000],["4111",31500],["2132",21000],["1112",20000],["2321",20000],["1386",9500],["1381",6000],["2131",5500],["1387",4400],["1341",1600],["1361",200]],"economic_revenue_total_czk":2671000,"purpose_expenditure":[["2310",2844100],["6171",628500],["3639",484700],["6112",404000],["2212",346000],["5519",340000],["3722",150000],["3745",105000],["3631",100000],["3636",89000],["3725",77000],["3326",66000],["5213",65000],["6399",41200],["3412",40000],["1031",38000],["6114",31500],["2329",30000],["3399",30000],["2292",28800],["6402",25200],["1032",25000],["3319",22000],["3723",21000],["2219",20000],["3429",20000],["3635",20000],["6320",20000],["3419",18000],["4379",17000],["3721",15000],["4354",5000],["4329",1000],["5212",1000],["5512",1000],["6310",1000]],"purpose_expenditure_total_czk":6171000},"revised":{"economic_expenditure":[["6121",4684100],["5171",788500],["5169",497200],["5023",350000],["5011",320000],["5137",297300],["5139",220800],["5021",207800],["5154",181500],["5031",75000],["5179",74000],["5032",65000],["5168",60000],["6122",60000],["5365",57600],["5175",31900],["5901",31000],["5153",30000],["5166",30000],["5903",30000],["5323",28800],["6130",27000],["5194",26100],["5364",25200],["6342",23000],["5162",21800],["5163",21500],["5167",17000],["5321",15300],["5173",12100],["5132",12000],["5492",11000],["5329",9000],["5133",8000],["5213",6000],["5136",5000],["5223",5000],["5156",4000],["5222",2000],["5038",1500],["5131",1500],["5161",1000],["5019",500],["5039",500],["5362",200]],"economic_expenditure_total_czk":8376700,"economic_financing":[["8115",3500000],["8117",3000000],["8118",-3000000]],"economic_financing_total_czk":3500000,"economic_revenue":[["4213",1566900],["1211",1135000],["1121",503200],["1111",382000],["4222",343500],["1511",170000],["4122",111000],["2324",90000],["1113",88000],["1345",78300],["4112",71800],["2141",66600],["2111",62300],["1122",57600],["4111",32500],["1112",31500],["1386",22500],["2132",21000],["2321",20000],["1387",8700],["1381",6000],["2131",5500],["1341",1600],["2119",1000],["1361",200]],"economic_revenue_total_czk":4876700,"purpose_expenditure":[["2310",4801000],["6171",630200],["3639",533700],["2212",457000],["6112",404000],["5519",340000],["3722",150000],["3745",118100],["3631",100000],["3636",89000],["3725",87000],["3723",68100],["5213",65000],["3326",61000],["6399",57600],["3412",40000],["1031",38000],["6114",32500],["2329",30000],["3399",30000],["2292",28800],["6402",25200],["1032",25000],["3319",22000],["2219",20700],["3429",20000],["3635",20000],["6320",20000],["3419",18000],["4379",15300],["3721",15000],["3330",5000],["4354",5000],["6310",1500],["4329",1000],["5212",1000],["5512",1000]],"purpose_expenditure_total_czk":8376700},"actual":{"economic_expenditure":[["6121",2262396.65],["5169",352542.98],["5023",345656],["5171",325799.25],["5011",283112.07],["5154",134504.88],["5137",128253.03],["5021",119171],["5031",70219.86],["5139",58177.26],["5365",57540],["5032",56592.07],["5168",43910.67],["5323",28719],["5364",25090.12],["6342",22995],["5163",19998.8],["5162",17688.12],["5321",15300],["5153",13531.22],["5194",9634],["5329",9000],["5179",6374.62],["5223",5000],["5492",5000],["5167",3690],["5175",3575],["5173",2225],["5132",2172],["5222",2000],["5131",1476],["5038",1204],["5161",541],["5136",440],["5362",131]],"economic_expenditure_total_czk":4433660.6,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",-646366.81]],"economic_financing_total_czk":-646366.81,"economic_revenue":[["4213",1566865.99],["1211",1164507.12],["1121",623177.04],["1111",424030.1],["4222",343500],["1511",186700.5],["4122",111000],["2324",89843.14],["1113",82397.06],["1345",76267],["4112",71800],["2141",70576.36],["2111",58068],["1122",57540],["1112",40625.76],["4111",32500],["1386",22704.57],["2321",21500],["2132",20000],["1387",8898.81],["2131",4760],["1341",1432],["2119",1000],["1381",183.1],["1361",150],["1382",0.86]],"economic_revenue_total_czk":5080027.41,"purpose_expenditure":[["2310",2381807.79],["6171",522697.73],["6112",383427.38],["2212",317942.25],["3639",223857.73],["3722",120353.46],["3745",89304.4],["3725",67095.96],["6399",57540],["3723",56673.44],["5519",28849.62],["2292",28719],["3631",28020],["6402",25090.12],["6114",22777],["6320",18739],["4379",15300],["3636",12750],["2219",6492],["3319",6000],["3419",5634],["3330",5000],["3721",3329.92],["3399",3000],["6310",1259.8],["4329",1000],["5512",1000]],"purpose_expenditure_total_czk":4433660.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}