{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00365726","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00365726","name":"Obec Trboušany","short_name":"Trboušany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584011},"amounts":{"revenue_approved":12473500,"revenue_adjusted":15475500,"revenue_actual":11351428.92,"expense_approved":21773400,"expense_adjusted":26465300,"expense_actual":16630527.71,"tax_revenue":9249021.48,"nontax_revenue":563278.99,"capital_revenue":769760,"transfer_revenue":769368.45,"current_expense":7152331.65,"capital_expense":9478196.06,"budget_balance":-5279098.79,"cash_current":6251607.64,"cash_previous":11854051.43},"ratios":{"revenue_execution":0.73350967,"expense_execution":0.62838992,"balance_to_revenue":-0.46506029,"cash_to_expense":0.37591156,"cash_yoy":-0.47261848,"capital_expense_share":0.56992756,"transfer_revenue_share":0.06777723},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00365726/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00365726"},"seo":{"slug":"trbousany","path":"/cz/municipalities/trbousany/"},"population":{"value":392,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12473500,"expenditure_czk":21773400,"financing_czk":9299900,"balance_czk":-9299900},{"stage":"revised","revenue_czk":15475500,"expenditure_czk":26465300,"financing_czk":10989800,"balance_czk":-10989800},{"stage":"actual","revenue_czk":11351428.92,"expenditure_czk":16630527.71,"financing_czk":5279098.79,"balance_czk":-5279098.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11853600],["6122",1787000],["5171",1470000],["5169",1449500],["6123",843500],["5139",486500],["5011",450000],["5023",450000],["5141",440000],["5137",435000],["5331",370000],["5154",295000],["5021",159000],["5365",150000],["5153",140000],["5031",110000],["5168",100000],["5032",95000],["5163",84500],["5492",70000],["5156",65000],["6119",50000],["5323",43700],["5164",42000],["5166",40000],["5321",40000],["5364",37100],["5167",33000],["5175",31500],["5172",30000],["5162",29000],["5362",26700],["5223",20000],["5151",15000],["5041",10000],["5038",4000],["5161",4000],["5136",3000],["5179",2800],["5132",2000],["5903",2000],["5019",1500],["5173",1500],["5039",1000]],"economic_expenditure_total_czk":21773400,"economic_financing":[["8115",10300000],["8124",-1000100]],"economic_financing_total_czk":9299900,"economic_revenue":[["3111",4000000],["1211",3200000],["1121",1700000],["1511",1200000],["1111",1150000],["1113",300000],["1345",276000],["1122",170000],["4112",104000],["2329",90000],["1112",70000],["1334",50000],["2131",40500],["1386",35000],["4111",32000],["2132",25000],["1387",20000],["1361",4000],["2141",2500],["2133",2000],["2111",1500],["1343",1000]],"economic_revenue_total_czk":12473500,"purpose_expenditure":[["3412",5000000],["3749",4500000],["6171",3891600],["3745",1500000],["3639",1000000],["3111",870000],["3727",800000],["6112",523000],["6310",460000],["3631",400000],["3722",300000],["3742",300000],["2212",250000],["3633",250000],["2219",245000],["3632",206000],["2321",200000],["3723",200000],["6399",170000],["2310",100000],["3399",65000],["4399",65000],["3612",60000],["3613",50000],["2292",43700],["2229",40000],["3341",40000],["6320",40000],["6402",37100],["3421",32000],["6114",32000],["3721",30000],["3743",30000],["3330",20000],["3319",7000],["3326",6000],["3349",5000],["3726",3000],["5213",2000]],"purpose_expenditure_total_czk":21773400},"revised":{"economic_expenditure":[["6121",13161500],["5171",2862200],["6123",2390500],["5169",2052900],["6122",1087000],["5139",616700],["5011",481100],["5023",450000],["5141",440000],["5137",435000],["5331",370000],["5154",308300],["5336",282900],["5365",153000],["5021",152000],["5153",140000],["5168",131900],["5163",119700],["5031",119400],["5032",95000],["5492",72500],["5156",70500],["5164",57400],["5167",53000],["5323",43700],["5166",40000],["5321",40000],["5362",39200],["5364",37100],["5175",32000],["5172",30000],["5162",29000],["5223",20000],["5151",16900],["5041",10000],["5038",4000],["5161",4000],["5179",3100],["5122",3000],["5136",3000],["5132",2000],["5903",2000],["5019",1500],["5173",1300],["5039",1000]],"economic_expenditure_total_czk":26465300,"economic_financing":[["8115",11313300],["8124",-1870500],["8123",1547000]],"economic_financing_total_czk":10989800,"economic_revenue":[["3111",4000000],["1211",3766100],["1121",2004000],["1111",1361500],["1511",1200000],["3121",757600],["2212",362000],["1113",300000],["4222",300000],["4116",282900],["1345",281000],["1122",170000],["1112",130900],["2329",115800],["4112",104100],["1386",73000],["1334",50000],["4122",50000],["2132",45400],["2131",40500],["4111",32500],["1387",28700],["2119",6100],["1361",4000],["2141",2500],["2133",2000],["2111",1500],["2324",1500],["1343",1000],["1381",700],["1382",200]],"economic_revenue_total_czk":15475500,"purpose_expenditure":[["3412",7036600],["3749",4560500],["6171",3172800],["3639",2583800],["2212",1481600],["3745",1180500],["3111",1152900],["3631",1120000],["3727",800000],["6112",523000],["6310",460000],["3722",370000],["3742",300000],["3633",250000],["3632",208000],["3723",200000],["6399",182500],["2219",104400],["2321",93300],["3613",86300],["3341",74500],["4399",67500],["3399",65000],["3612",60000],["6320",43800],["2292",43700],["2229",40000],["6402",37100],["6114",32500],["3421",32000],["3721",30000],["3743",30000],["3330",20000],["3319",7000],["3326",6000],["3349",5000],["3726",3000],["5213",2000]],"purpose_expenditure_total_czk":26465300},"actual":{"economic_expenditure":[["6121",7349758.06],["6123",2023120],["5171",1836012.86],["5169",1669588.15],["5011",481026],["5139",458594.6],["5023",444000],["5331",370000],["5336",282768.45],["5154",219632.81],["5141",151965.05],["5021",131220],["5168",123660.44],["5031",119302],["5153",117254],["5365",109050],["5163",108359.2],["6122",105318],["5032",83253],["5492",67484],["5156",60420],["5323",43700],["5164",41472.75],["5167",39868],["5362",33116],["5166",32700],["5321",29805],["5364",25165],["5175",22413],["5162",19946.56],["5223",8000],["5151",7206],["5137",5950.78],["5179",3059],["5122",3000],["5038",1979],["5136",1110],["5161",250]],"economic_expenditure_total_czk":16630527.71,"economic_financing":[["8115",5602443.79],["8124",-1870345],["8123",1547000]],"economic_financing_total_czk":5279098.79,"economic_revenue":[["1211",3766023.49],["1121",2003990.16],["1111",1361461.42],["1511",1196849.03],["3121",757560],["2212",361920],["4222",300000],["4116",282768.45],["1345",280994],["1113",265959.24],["1112",130843.65],["2329",115778.79],["1122",106050],["4112",104100],["1386",72917.78],["4122",50000],["2131",39698],["2132",37707],["4111",32500],["1334",31224],["1387",28630.36],["3111",12200],["2119",5791.88],["1361",3250],["2324",1433.25],["2141",950.07],["1381",665.98],["1382",162.37]],"economic_revenue_total_czk":11351428.92,"purpose_expenditure":[["3412",6467361.34],["3639",2182610.34],["6171",2095552.21],["2212",1378772.78],["3631",1072576.38],["3745",827418.7],["3111",652768.45],["6112",496719.16],["3722",362511.91],["6310",161206.25],["6399",138509],["3723",127704.94],["3727",105318],["3613",81161],["4399",67484],["3341",63452.4],["3749",60500],["2219",51400],["6320",43754],["2292",43700],["2229",36300],["3399",32191],["6402",25165],["6114",24233],["3721",15845.85],["3330",8000],["3633",5600],["3632",2596],["3726",116]],"purpose_expenditure_total_czk":16630527.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}