{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00365548","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00365548","name":"Obec Štěpánovice","short_name":"Štěpánovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583961},"amounts":{"revenue_approved":13523171,"revenue_adjusted":15224322.25,"revenue_actual":14316326.04,"expense_approved":19915000,"expense_adjusted":21940270.25,"expense_actual":11927813.72,"tax_revenue":10292573.11,"nontax_revenue":2719485.68,"capital_revenue":0,"transfer_revenue":1304267.25,"current_expense":10782529.87,"capital_expense":1145283.85,"budget_balance":2388512.32,"cash_current":28288675.04,"cash_previous":25666124.63},"ratios":{"revenue_execution":0.94035884,"expense_execution":0.54364935,"balance_to_revenue":0.16683836,"cash_to_expense":2.37165634,"cash_yoy":0.10217945,"capital_expense_share":0.09601792,"transfer_revenue_share":0.09110349},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00365548/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00365548"},"seo":{"slug":"stepanovice-00365548","path":"/cz/municipalities/stepanovice-00365548/"},"population":{"value":502,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13523171,"expenditure_czk":19915000,"financing_czk":6391829,"balance_czk":-6391829},{"stage":"revised","revenue_czk":15224322.25,"expenditure_czk":21940270.25,"financing_czk":6715948,"balance_czk":-6715948},{"stage":"actual","revenue_czk":14316326.04,"expenditure_czk":11927813.72,"financing_czk":-2388512.32,"balance_czk":2388512.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8369800],["5169",5400400],["5023",1367000],["5011",1000000],["5139",541900],["5331",400000],["5031",390000],["5154",335000],["5153",210000],["5137",201000],["5032",200000],["5151",200000],["5021",187000],["6121",160000],["5362",105500],["5175",92000],["5168",90000],["5166",75000],["5329",70000],["5321",65000],["5162",50000],["5323",50000],["5903",50000],["5136",37400],["5163",34000],["5194",30000],["5365",30000],["5364",26000],["5172",25000],["5492",20000],["6130",20000],["5167",19200],["5156",18200],["5173",13000],["5164",8500],["5038",8000],["5132",6500],["5222",5000],["5134",2000],["5161",2000],["5133",600]],"economic_expenditure_total_czk":19915000,"economic_financing":[["8115",6391829]],"economic_financing_total_czk":6391829,"economic_revenue":[["1211",4561674],["2111",3307500],["1121",2323243],["1111",1658307],["1345",400000],["1511",350000],["1113",293813],["4112",149300],["1112",139334],["1122",95000],["1386",70000],["1387",35000],["2131",34500],["2321",33000],["1381",20000],["1341",12000],["1356",10000],["2132",9000],["1334",7000],["2119",6500],["1361",5000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":13523171,"purpose_expenditure":[["2212",5300000],["6171",3700000],["2321",2600000],["6112",1400000],["2310",1100000],["3326",950000],["3639",660000],["1032",600000],["3722",550000],["1037",500000],["3111",400000],["3745",350000],["3725",300000],["3631",250000],["1036",200000],["3314",200000],["3319",150000],["6399",120000],["3399",90000],["3723",90000],["2219",50000],["2295",50000],["2333",50000],["3636",50000],["5213",50000],["3721",40000],["5512",30000],["6402",26000],["6409",20000],["6320",19000],["6310",10000],["3341",5000],["3421",5000]],"purpose_expenditure_total_czk":19915000},"revised":{"economic_expenditure":[["5171",8303455],["5169",4920400],["5023",1367000],["6121",1154107.58],["5139",1147886],["5011",1000000],["5031",425000],["5331",400000],["5154",335000],["5021",288629],["5151",287500],["5137",280892.42],["5336",275267.25],["5365",268000],["5153",210000],["5032",205650],["5362",112500],["5175",110750],["5168",90000],["5321",83300],["5166",75000],["5329",70000],["5194",64000],["6130",54020],["5364",50285],["5162",50000],["5323",50000],["5903",50000],["5163",45000],["5136",37400],["5172",25000],["5492",20000],["5167",19200],["5156",18200],["5173",14000],["5164",8500],["5038",8000],["5132",6500],["5222",5000],["5161",2228],["5134",2000],["5133",600]],"economic_expenditure_total_czk":21940270.25,"economic_financing":[["8117",6024474.97],["8115",3691473.03],["8118",-3000000]],"economic_financing_total_czk":6715948,"economic_revenue":[["1211",4561674],["2111",3321500],["1121",2323243],["1111",1658307],["4122",548000],["1511",500000],["1345",400000],["1122",333000],["1113",318813],["4222",300000],["4116",275267.25],["4112",148500],["1112",139334],["1386",89000],["2321",74000],["2324",41184],["1387",35000],["2131",34500],["4111",32500],["1381",20000],["2141",19000],["1341",12000],["1356",10000],["2132",9000],["1334",7000],["2119",6500],["1361",5000],["2112",2000]],"economic_revenue_total_czk":15224322.25,"purpose_expenditure":[["2212",5303700],["6171",4590052],["2321",2400972],["6112",1395000],["2310",1279600],["3326",955500],["3111",754517.25],["3639",667420],["3722",612200],["1032",574035],["3745",494000],["1037",486000],["6399",358000],["3631",352000],["3725",300000],["3314",291248],["1036",200000],["3319",188000],["3399",126500],["3723",99300],["5512",67918],["6402",50285],["2295",50000],["2333",50000],["3636",50000],["5213",50000],["2219",45000],["3721",40000],["6114",34893],["6320",30000],["6409",20000],["6310",10000],["3421",8630],["3341",5500]],"purpose_expenditure_total_czk":21940270.25},"actual":{"economic_expenditure":[["5169",3260105.8],["5023",1324899],["5171",1208605.33],["6121",1091263.85],["5011",901938],["5139",812486.08],["5031",422505],["5331",400000],["5151",287325],["5137",279269.53],["5336",275267.25],["5365",267960],["5021",258404],["5032",205628],["5154",185086.43],["5153",128425.22],["5175",83259.84],["5321",83220],["5168",79833.38],["5194",58180.8],["6130",54020],["5323",49600],["5329",49120],["5163",39259.8],["5162",37711.99],["5166",31600],["5362",-29732.38],["5364",24282.28],["5136",22201],["5173",11143],["5164",8496],["5038",4061],["5222",3871.52],["5156",2850],["5167",2450],["5161",1867],["5134",1350]],"economic_expenditure_total_czk":11927813.72,"economic_financing":[["8118",-9000000],["8117",6024474.97],["8115",495771.31],["8901",91241.4]],"economic_financing_total_czk":-2388512.32,"economic_revenue":[["1211",4486380.41],["2111",2514920.61],["1121",2400551.96],["1111",1628534.06],["4122",548000],["1511",493853.48],["1345",389501.5],["1113",317429.41],["4222",300000],["4116",275267.25],["1122",267960],["1112",156500.55],["4112",148500],["1386",87458.2],["2131",63624],["2321",53150],["2324",40632.05],["2141",37678.02],["1387",34279.63],["4111",32500],["1341",11200],["1356",9690.67],["2132",7061],["1334",5084.7],["1361",3430],["2119",2420],["1381",707.34],["1382",11.2]],"economic_revenue_total_czk":14316326.04,"purpose_expenditure":[["6171",3328831.82],["2321",1362772.86],["6112",1342006],["2310",1026116.74],["3111",751757.49],["3722",591767.93],["1032",427516.52],["3745",391424.5],["3639",352287.31],["1037",344323],["2212",336622.9],["3725",234049.96],["3631",227591.1],["6399",220845.62],["1036",190270.08],["3314",189547.03],["3319",123130],["3399",113380.59],["3723",99220],["5512",56500],["2295",49600],["6320",29998],["3636",29360],["6402",24282.28],["6409",19760],["6114",19363.84],["3326",12000],["2219",8496],["2333",8047],["6310",7827.8],["3341",5487.35],["3421",3630]],"purpose_expenditure_total_czk":11927813.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}