{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00365432","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00365432","name":"Obec Skalička","short_name":"Skalička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":545295},"amounts":{"revenue_approved":3649800,"revenue_adjusted":3836000,"revenue_actual":3816933.55,"expense_approved":3649800,"expense_adjusted":3836000,"expense_actual":2325585.6,"tax_revenue":3294978.25,"nontax_revenue":417655.3,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2325585.6,"capital_expense":0,"budget_balance":1491347.95,"cash_current":2441821.27,"cash_previous":950473.32},"ratios":{"revenue_execution":0.9950296,"expense_execution":0.60625276,"balance_to_revenue":0.39071887,"cash_to_expense":1.04998125,"cash_yoy":1.56905819,"capital_expense_share":0,"transfer_revenue_share":0.0273256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00365432/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00365432"},"seo":{"slug":"skalicka-00365432","path":"/cz/municipalities/skalicka-00365432/"},"population":{"value":166,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3649800,"expenditure_czk":3649800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3836000,"expenditure_czk":3836000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3816933.55,"expenditure_czk":2325585.6,"financing_czk":-1491347.95,"balance_czk":1491347.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",811000],["5169",604500],["5023",500000],["6121",500000],["5154",250000],["5139",161000],["6119",100000],["5153",97000],["5021",90000],["5137",70000],["5321",50000],["5175",47000],["5365",45000],["5032",40000],["5168",30000],["5213",30000],["5364",26100],["6341",25000],["5156",20500],["5163",18500],["5329",17700],["5323",16600],["5151",16400],["5493",15000],["5194",12000],["5492",10000],["5909",10000],["6349",10000],["5166",6000],["5222",5000],["5362",5000],["5173",3000],["5903",3000],["5019",2000],["5136",1000],["5162",1000],["5161",500]],"economic_expenditure_total_czk":3649800,"economic_revenue":[["1211",1438000],["1121",732000],["1111",527000],["2111",144000],["1511",132000],["1345",125000],["2132",97500],["1113",92000],["2324",77000],["4112",71800],["2329",59000],["1112",44000],["1122",42000],["4111",32000],["1386",16500],["1387",8000],["2131",7000],["1341",4000],["1334",500],["1361",500]],"economic_revenue_total_czk":3649800,"purpose_expenditure":[["2219",730000],["3392",653400],["6112",542000],["6171",462500],["3429",240000],["3722",200000],["3723",130000],["3635",100000],["3613",85000],["3745",82000],["3639",50000],["3631",48000],["6399",45000],["3319",42000],["1032",40000],["2310",35000],["6114",32000],["6402",26100],["3399",25000],["3636",22700],["2292",16600],["6320",15000],["3721",12000],["2321",5000],["6310",3500],["5213",3000],["2212",2000],["3326",2000]],"purpose_expenditure_total_czk":3649800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",760600],["5169",716200],["5023",499000],["6121",470000],["5154",260000],["5139",138400],["6119",100000],["5153",97000],["5329",92900],["5021",88300],["5365",88200],["5137",84700],["5321",75900],["5175",44800],["5032",43000],["6901",35000],["5168",30000],["5364",26100],["5151",25800],["5156",20500],["5166",20000],["5163",18500],["5323",16600],["5213",16000],["5493",15000],["5194",14200],["5492",10000],["5909",10000],["5362",5000],["5019",4800],["5222",3000],["5903",3000],["5136",1000],["5162",1000],["5173",1000],["5161",500]],"economic_expenditure_total_czk":3836000,"economic_revenue":[["1211",1438000],["1121",768100],["1111",530500],["2111",149800],["1511",142800],["1345",126600],["2324",125700],["1113",101500],["2132",97500],["1122",88200],["4112",71800],["2329",62600],["1112",50000],["4111",32500],["1386",27700],["1387",10700],["2131",7000],["1341",4000],["1334",500],["1361",500]],"economic_revenue_total_czk":3836000,"purpose_expenditure":[["3392",653400],["6112",542000],["3429",540000],["6171",465900],["2219",378400],["3722",200000],["3639",144500],["3723",131000],["3635",100000],["3745",98800],["3636",97900],["6399",88200],["3613",85000],["3631",48000],["3319",42000],["1032",40000],["2310",35000],["6114",32000],["6402",26100],["3399",25000],["2292",16600],["6320",15000],["3721",12000],["2321",5000],["3421",3700],["6310",3500],["5213",3000],["2212",2000],["3326",2000]],"purpose_expenditure_total_czk":3836000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",574977.59],["5023",476076],["5171",327334.94],["5154",203284.18],["5139",105711.05],["5329",92829],["5365",88200],["5321",75820],["5153",74180],["5021",45418],["5032",42840],["5137",39238.5],["5168",26654],["5364",26059],["5151",25698.28],["5166",19899.66],["5323",16600],["5156",15571],["5163",14615.4],["5194",13889],["5175",12648],["5019",4728],["5222",3000],["5161",225],["5362",89]],"economic_expenditure_total_czk":2325585.6,"economic_financing":[["8115",-1491347.95]],"economic_financing_total_czk":-1491347.95,"economic_revenue":[["1211",1434309.37],["1121",768183.75],["1111",522786.3],["1511",160289.71],["2111",149860],["1345",126600],["2324",111902.8],["1113",101515.66],["1122",88200],["2132",81741],["4112",71800],["2329",67624.5],["1112",50067.92],["4111",32500],["1386",27985.38],["1387",10968.7],["2131",6527],["1341",3750],["1381",221.46],["1361",100]],"economic_revenue_total_czk":3816933.55,"purpose_expenditure":[["3429",533934.4],["6112",518916],["6171",240468.79],["3722",181793.75],["3639",144457],["3723",130963.14],["3392",130293.16],["6399",88200],["3636",87829],["3745",82206],["3613",43034.06],["3631",37765],["6402",26059],["6114",21319],["2292",16600],["6320",12571],["3399",11610],["3319",7680],["3421",3617.9],["6310",2044.4],["2310",2000],["3326",1924],["2212",300]],"purpose_expenditure_total_czk":2325585.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}